Valuation Ratios

Breakdown 2025-03-31 2024-03-31
Price to Earnings -0.27 -4.08
Price to Sales
Book Value Per Common Share 3.24 8.10
Price to Book 0.54 7.46
Price to Operating Cash Flow -0.37 -9.46
Price to Free Cash Flow -0.37 -9.43
Enterprise Value to EBITDA
Breakdown 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30
Price to Earnings -0.78 -1.47 -2.58 -5.28 -137.14
Price to Sales
Book Value Per Common Share 1.04 1.75 3.24 3.94 2.63 0.27
Price to Book 1.04 0.90 0.54 0.95 4.56 69.84
Price to Operating Cash Flow -1.53 -1.87 -1.74 -3.03 -9.27 -195.92
Price to Free Cash Flow -1.53 -1.74 -3.02 -9.27 -195.52
Enterprise Value to EBITDA

Earnings Data

Breakdown 2025-03-31 2024-03-31
Earning YoY
Revenue YoY
EBITDA YoY
Net Profit YoY
Breakdown 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30
Earning YoY
Revenue YoY
EBITDA YoY
Net Profit YoY

Financial Strength

Breakdown 2025-03-31 2024-03-31
Cash Per Common Share 5.17 8.27
Quick Ratio
Current Ratio 5.63 12.09
Debt to Equity 0.21 0.23
Long-Term Debt to Equity 0.13
Breakdown 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30
Cash Per Common Share 1.38 2.77 3.66 6.38 4.18 0.36
Quick Ratio
Current Ratio 5.31 4.57 5.63 5.31 4.26 9.27
Debt to Equity 0.23 0.28 0.21 0.23 0.77 0.34
Long-Term Debt to Equity 0.00 0.36 0.20

Profitability

Breakdown 2025-03-31 2024-03-31
ROA -116.36 -163.98
ROE -140.88 -202.23
Gross Margin
Operating Margin
EBITDA Margin
Net Profit Margin
Breakdown 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30
ROA -93.94 -37.09 -32.54 -22.69 -52.26 -38.04
ROE -115.61 -47.45 -39.40 -27.94 -92.70 -51.03
Gross Margin
Operating Margin
EBITDA Margin
Net Profit Margin

Dividends

Breakdown 2025-03-31 2024-03-31
Dividend Yield
Dividend Payout Ratio
Breakdown 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30
Dividend Yield
Dividend Payout Ratio

Financial Statements

Breakdown 2025-03-31 2024-03-31
Assets 9,806.00 9,407.00
   Current Assets 9,609.00 9,391.00
      Cash and Short-Term Investments 9,136.00 8,608.00
            Cash and Cash Equivalents 9,136.00 8,608.00
            Short-Term Investments 0 0
      Net Receivables 0 0
      Inventory 0 0
      Other Current Assets 473.00 783.00
   Non-Current Assets 197.00 16.00
      Property, Plant, Equipment Net 21.00 16.00
      Goodwill 0 0
      Intangible Assets 0 0
      Long-Term Investments 0 0
      Non-Current Deferred Assets 176.00 0
      Other Non-Current Assets 0.00 0.00
Liabilities 1,707.00 1,779.00
   Current Liabilities 1,707.00 777.00
      Payables and Expenses 1,707.00 777.00
            Account Payables 676.00 492.00
            Current Accrued Liabilities 1,031.00 285.00
      Short-Term Debt 0 0
      Other Current Liabilities 0.00 0.00
   Non-Current Liabilities 0 1,002.00
      Long-Term Debt 0 1,002.00
      Other Non-Current Liabilities 0 0.00
Equity 8,099.00 7,628.00
   Shareholders Equity 8,099.00 7,628.00
      Capital Stock 2.00 1.00
      Share Premium 58,476.00 46,596.00
      Retained Earnings -50,379.00 -38,969.00
      Treasury Shares 0 0
      Accumulated Other Comprehensive Income 0 0
   Minority Interest 0 0
Debt 0 1,002.00
Common Shares Outstanding 2,497.03 942.30
Breakdown 2025-03-31 2024-03-31
Interest Income 354.00 127.00
Interest Expense 176.00 79.00
Non-Interest Expense 6,863.00 5,249.00
Operating Expenses 11,588.00 7,474.00
   Selling, General and Administrative Expenses 6,863.00 5,249.00
   Research and Development Expenses 4,725.00 2,225.00
Operating Income -11,588.00 -7,474.00
EBT -11,410.00 -15,426.00
Income Tax 0 0
Net Income Including Non-Controlling Interests -11,410.00 -15,426.00
Net Income -11,410.00 -15,426.00
EBIT -11,234.00 -15,347.00
Deprecation and Amortization 183.00 81.00
EBITDA -11,051.00 -15,266.00
EPS -0.01 -0.01
Diluted EPS -0.01 -0.01
Average Shares Outstanding Basic 1,766.42 1,040.72
Average Shares Outstanding Diluted 1,766.42 1,040.72
Breakdown 2025-03-31 2024-03-31
Operating Cash Flow -8,258.00 -6,648.00
   Operating Net Income -11,410.00 -15,426.00
   Deprecation and Amortization 183.00 81.00
   Deferred Income Tax 0 0
   Share Based Compensation 1,628.00 618.00
   Change in Working Capital 1,240.00 79.00
   Other Operating Activities 101.00 8,000.00
Investing Cash Flow -14.00 -19.00
   Capital Expenditure 0 0
   Net Purchase/Sale of PPE -14.00 -19.00
   Net Purchase/Sale of Investments Net 0 0
   Net Purchase/Sale of Business 0 0
   Other Investing Activities 0.00 0.00
Financing Cash Flow 8,800.00 14,410.00
   Net Issuance/Repayment of Debt 0 2,000.00
   Net Issuance/Repurchase of Equity 10,027.00 13,706.00
   Dividends Paid 0 0
   Other Financing Activities -1,227.00 -1,296.00
Net Change in Cash 528.00 7,743.00
   Cash at Beginning of Period 8,608.00 865.00
   Cash at End of Period 9,136.00 8,608.00
Free Cash Flow -8,272.00 -6,667.00
Breakdown 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30
Assets 7,932.00 8,997.00 9,806.00 11,952.00 5,371.00 7,095.00
   Current Assets 7,893.00 8,978.00 9,609.00 11,932.00 5,354.00 7,076.00
      Cash and Short-Term Investments 7,477.00 8,589.00 9,136.00 11,823.00 5,155.00 6,751.00
            Cash and Cash Equivalents 7,477.00 8,589.00 9,136.00 11,823.00 5,155.00 6,751.00
            Short-Term Investments 0 0 0 0 0 0
      Net Receivables 0 0 0 0 0 0
      Inventory 0 0 0 0 0 0
      Other Current Assets 416.00 389.00 473.00 109.00 199.00 325.00
   Non-Current Assets 39.00 19.00 197.00 20.00 17.00 19.00
      Property, Plant, Equipment Net 16.00 19.00 21.00 20.00 17.00 19.00
      Goodwill 0 0 0 0 0 0
      Intangible Assets 0 0 0 0 0 0
      Long-Term Investments 0 0 0 0 0 0
      Non-Current Deferred Assets 23.00 0 176.00 0 0 0
      Other Non-Current Assets 0.00 0.00 0.00 0 0 0.00
Liabilities 1,487.00 1,965.00 1,707.00 2,245.00 2,343.00 1,806.00
   Current Liabilities 1,487.00 1,965.00 1,707.00 2,245.00 1,257.00 763.00
      Payables and Expenses 1,487.00 1,965.00 1,707.00 1,113.00 1,257.00 763.00
            Account Payables 842.00 815.00 676.00 232.00 574.00 287.00
            Current Accrued Liabilities 645.00 1,150.00 1,031.00 881.00 683.00 476.00
      Short-Term Debt 0 0 0 1,132.00 0 0
      Other Current Liabilities 0 0.00 0 0.00 0 0.00
   Non-Current Liabilities 0 0.00 0 0 1,086.00 1,043.00
      Long-Term Debt 0 0 0 0 1,086.00 1,043.00
      Other Non-Current Liabilities 0 0 0 0 0.00 0.00
Equity 6,445.00 7,032.00 8,099.00 9,707.00 3,028.00 5,289.00
   Shareholders Equity 6,445.00 7,032.00 8,099.00 9,707.00 3,028.00 5,289.00
      Capital Stock 6.00 4.00 2.00 2.00 1.00 19.00
      Share Premium 67,606.00 60,744.00 58,476.00 56,892.00 47,502.00 46,938.00
      Retained Earnings -61,167.00 -53,716.00 -50,379.00 -47,187.00 -44,475.00 -41,668.00
      Treasury Shares 0 0 0 0 0 0
      Accumulated Other Comprehensive Income 0 0 0 0 0 0
   Minority Interest 0 0 0 0 0 0
Debt 0 0 0 1,132.00 1,086.00 1,043.00
Common Shares Outstanding 6,194.15 4,022.62 2,497.03 2,462.98 1,152.12 19,242.08
Breakdown 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30
Interest Income 83.00 0 107.00 80.00 72.00 136.00
Interest Expense 0 0.00 46.00 45.00 43.00 41.00
Net Interest 0 84.00 0 0 0 95.00
Non-Interest Expense 5,167.00 0 1,699.00 1,703.00 1,662.00 0
Operating Expenses 7,534.00 3,421.00 3,252.00 2,747.00 2,836.00 2,753.00
   Selling, General and Administrative Expenses 5,167.00 1,828.00 1,699.00 1,703.00 1,662.00 1,799.00
   Research and Development Expenses 2,367.00 1,593.00 1,553.00 1,044.00 1,174.00 954.00
   Other Operating Expenses 0 0.00 0 0 0 0.00
Operating Income -7,534.00 -3,421.00 -3,252.00 -2,747.00 -2,836.00 -2,753.00
Net Non-Operating Income 0 84.00 0 0 0 54.00
EBT -7,451.00 -3,337.00 -3,191.00 -2,712.00 -2,807.00 -2,699.00
Income Tax 0 0.00 0 0 0 0.00
Net Income Including Non-Controlling Interests -7,451.00 0 -3,191.00 -2,712.00 -2,807.00 0
Net Income -7,451.00 -3,337.00 -3,191.00 -2,712.00 -2,807.00 -2,699.00
EBIT -7,451.00 -3,337.00 -3,145.00 -2,667.00 -2,764.00 -2,658.00
Deprecation and Amortization 2.00 3.00 48.00 47.00 45.00 43.00
EBITDA -7,449.00 -3,334.00 -3,097.00 -2,620.00 -2,719.00 -2,615.00
EPS -0.00 -0.00 0 -0.00 -0.00 -0.00
Diluted EPS -0.00 0 0 -0.00 -0.00 0
Average Shares Outstanding Basic 5,411.71 3,105.16 0 1,851.91 1,234.31 18,902.25
Average Shares Outstanding Diluted 5,411.71 0 0 1,851.91 1,234.31 0
Breakdown 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30
Operating Cash Flow -3,817.00 -2,604.00 -2,509.00 -2,301.00 -1,596.00 -1,852.00
   Operating Net Income -7,451.00 -3,337.00 -3,191.00 -2,713.00 -2,807.00 -2,699.00
   Deprecation and Amortization 2.00 3.00 48.00 47.00 45.00 43.00
   Deferred Income Tax 0 0 0 0 0 0
   Share Based Compensation 405.00 388.00 405.00 418.00 445.00 360.00
   Change in Working Capital -505.00 342.00 229.00 -53.00 620.00 444.00
   Other Operating Activities 3,732.00 0.00 0.00 0.00 101.00 0.00
Investing Cash Flow 0 0 -4.00 -5.00 0 -5.00
   Capital Expenditure 0 0.00 0 0 0 -5.00
   Net Purchase/Sale of PPE 0 0 -4.00 -5.00 0 -5.00
   Net Purchase/Sale of Investments Net 0 0 0 0 0 0
   Net Purchase/Sale of Business 0 0 0 0 0 0
   Other Investing Activities 0 0 0.00 0.00 0 5.00
Financing Cash Flow 2,705.00 2,057.00 -174.00 8,974.00 0 0
   Net Issuance/Repayment of Debt 0 0 0 0 0 0
   Net Issuance/Repurchase of Equity 0 2,100.00 2.00 10,025.00 0 0
   Dividends Paid 0 0 0 0 0 0
   Other Financing Activities 0 -43.00 -176.00 -1,051.00 0 0
Net Change in Cash -1,112.00 -547.00 -2,687.00 6,668.00 -1,596.00 -1,857.00
   Cash at Beginning of Period 8,589.00 9,136.00 11,823.00 5,155.00 6,751.00 8,608.00
   Cash at End of Period 7,477.00 8,589.00 9,136.00 11,823.00 5,155.00 6,751.00
Free Cash Flow -3,817.00 0 -2,513.00 -2,306.00 -1,596.00 -1,857.00