Valuation Ratios

Breakdown 2024-12-31
Price to Earnings -16800.00
Price to Sales 452.02
Book Value Per Common Share 7.68
Price to Book 1.31
Price to Operating Cash Flow -2.06
Price to Free Cash Flow -2.04
Enterprise Value to EBITDA
Breakdown 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30
Price to Earnings -15100.00 -30000.00 -154500.00
Price to Sales
Book Value Per Common Share 6.11 6.93 7.68 8.28 -8.21
Price to Book 0.25 0.43 1.31 1.87
Price to Operating Cash Flow -1.60 -3.68 -16.71 -25.15
Price to Free Cash Flow -1.53 -3.59 -16.64 -24.94
Enterprise Value to EBITDA

Earnings Data

Breakdown 2024-12-31
Earning YoY
Revenue YoY
EBITDA YoY
Net Profit YoY
Breakdown 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30
Earning YoY
Revenue YoY
EBITDA YoY
Net Profit YoY

Financial Strength

Breakdown 2024-12-31
Cash Per Common Share 16.47
Quick Ratio 15.15
Current Ratio 15.39
Debt to Equity 0.12
Long-Term Debt to Equity 0.06
Breakdown 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30
Cash Per Common Share 5.84 6.82 7.63 7.76 2.00
Quick Ratio 13.22 13.62 15.15 11.08 4.43
Current Ratio 13.84 13.93 15.39 11.33 4.59
Debt to Equity 0.14 0.13 0.12 0.12 -1.40
Long-Term Debt to Equity 0.06 0.06 0.06 0.06 -1.34

Profitability

Breakdown 2024-12-31
ROA -27.91
ROE -31.34
Gross Margin 0.00
Operating Margin -26805.58
EBITDA Margin -25837.05
Net Profit Margin -23303.98
Breakdown 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30
ROA -12.55 -10.62 -4.40 -7.74 -23.50
ROE -14.26 -12.03 -4.94 -8.69 9.34
Gross Margin
Operating Margin
EBITDA Margin
Net Profit Margin

Dividends

Breakdown 2024-12-31
Dividend Yield
Dividend Payout Ratio
Breakdown 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30
Dividend Yield
Dividend Payout Ratio

Financial Statements

Breakdown 2024-12-31
Assets 20.96
   Current Assets 18.86
      Cash and Short-Term Investments 18.54
            Cash and Cash Equivalents 4.02
            Short-Term Investments 14.52
      Net Receivables 0.01
      Inventory 0.00
      Other Current Assets 0.32
   Non-Current Assets 2.10
      Property, Plant, Equipment Net 2.04
      Real Estate 0.00
      Goodwill 0.00
      Intangible Assets 0.00
      Long-Term Investments 0.00
      Non-Current Deferred Assets 0
      Other Non-Current Assets 2.10
Liabilities 2.29
   Current Liabilities 1.23
      Payables and Expenses 0.85
            Account Payables 0.11
            Current Accrued Liabilities 0.74
      Short-Term Debt 0.37
      Other Current Liabilities 0.37
   Non-Current Liabilities 1.07
      Long-Term Debt 1.06
      Other Non-Current Liabilities 0.01
Equity 18.66
   Shareholders Equity 18.66
      Capital Stock 0.00
      Share Premium 43.35
      Retained Earnings -24.67
      Treasury Shares 0.00
      Accumulated Other Comprehensive Income -0.01
   Minority Interest 0.00
Debt 1.44
Net Debt 0.00
Common Shares Outstanding 2.43
Breakdown 2024-12-31
Revenues 0.03
Cost Of Revenue 0.00
Interest Income 0.53
Net Interest 0.00
Non-Interest Expense 1.72
Gross Profit 0.00
Operating Expenses 6.75
   Selling, General and Administrative Expenses 1.72
   Research and Development Expenses 5.03
   Other Operating Expenses 0.00
Operating Income -6.73
Net Non-Operating Income -0.02
EBT -5.85
Income Tax 0.00
Net Income Including Non-Controlling Interests -5.85
Net Income Non-Controlling Interests 0.00
Net Income -5.85
EBIT -6.73
Deprecation and Amortization 0.24
EBITDA -6.49
EPS -0.00
Diluted EPS -0.00
Average Shares Outstanding Basic 1.13
Average Shares Outstanding Diluted 1.13
Breakdown 2024-12-31
Operating Cash Flow -5.50
   Operating Net Income -6.54
   Deprecation and Amortization 0.24
   Deferred Income Tax 0.00
   Share Based Compensation 0.70
   Change in Working Capital -0.03
   Other Operating Activities 1.03
Investing Cash Flow -12.05
   Capital Expenditure 0.00
   Net Purchase/Sale of PPE -0.06
   Net Purchase/Sale of Investments Net -11.98
   Net Purchase/Sale of Business 0.00
   Other Investing Activities -12.05
Financing Cash Flow 16.22
   Net Issuance/Repayment of Debt -0.01
   Net Issuance/Repurchase of Equity 0
   Dividends Paid 0.00
   Other Financing Activities 16.24
Net Change in Cash -1.33
   Cash at Beginning of Period 5.38
   Cash at End of Period 4.05
Free Cash Flow -5.57
Breakdown 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30
Assets 16.94 19.13 20.96 22.56 7.59
   Current Assets 14.91 17.00 18.86 15.06 4.97
      Cash and Short-Term Investments 14.24 16.60 18.54 14.66 4.66
            Cash and Cash Equivalents 2.85 3.04 4.02 5.59 3.42
            Short-Term Investments 11.39 13.56 14.52 9.07 1.23
      Net Receivables 0.00 0.02 0.01 0.07 0.15
      Inventory 0.00 0.00 0.00 0.00 0.00
      Other Current Assets 0.67 0.40 0.32 0.39 0.32
   Non-Current Assets 2.03 2.13 2.10 7.50 2.62
      Property, Plant, Equipment Net 1.98 2.08 2.04 2.15 2.27
      Real Estate 0.00 0.00 0.00 0.00 0.00
      Goodwill 0.00 0.00 0.00 0.00 0.00
      Intangible Assets 0.00 0.00 0.00 0.00 0.00
      Long-Term Investments 0 0 0 5.30 0
      Non-Current Deferred Assets 0 0 0 0 0.28
      Other Non-Current Assets 2.03 2.13 2.10 7.50 2.62
Liabilities 2.04 2.25 2.29 2.46 26.70
   Current Liabilities 1.08 1.22 1.23 1.33 1.08
      Payables and Expenses 0.71 0.84 0.85 0.96 0.70
            Account Payables 0.12 0.20 0.11 0.12 0.08
            Current Accrued Liabilities 0.58 0.64 0.74 0.83 0.62
      Short-Term Debt 0.36 0.37 0.37 0.37 0.38
      Other Current Liabilities 0.37 0.38 0.37 0.37 0.38
   Non-Current Liabilities 0.96 1.03 1.07 1.13 25.62
      Long-Term Debt 0.96 1.03 1.06 1.12 1.20
      Other Non-Current Liabilities 0.00 0.00 0.01 0.01 24.42
Equity 14.90 16.88 18.66 20.10 -19.11
   Shareholders Equity 14.90 16.88 18.66 20.10 -19.11
      Capital Stock 0.00 0.00 0.00 0.00 0.00
      Share Premium 43.73 43.58 43.35 43.12 2.19
      Retained Earnings -28.82 -26.70 -24.67 -23.06 -21.31
      Treasury Shares 0.00 0.00 0.00 0.00 0.00
      Accumulated Other Comprehensive Income 0.00 0.00 -0.01 0.03 0.01
   Minority Interest 0.00 0.00 0.00 0.00 0.00
Debt 1.32 1.40 1.44 1.50 1.58
Net Debt 0.00 0.00 0.00 0.00 0.00
Common Shares Outstanding 2.44 2.44 2.43 2.43 2.33
Breakdown 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30
Revenues 0.00 0.00 0.00 0.00 0.00
Cost Of Revenue 0.00 0.00 0.00 0.00 0.00
Interest Income 0.16 0.19 0.22 0.18 0.07
Interest Expense 0.00 0.00 0.00 0.00 0.00
Net Interest 0.00 0.00 0.00 0.00 0.00
Non-Interest Expense 0.49 0.51 0.49 0.48 0.39
Gross Profit 0.00 0.00 0.00 0.00 0.00
Operating Expenses 2.28 2.22 1.83 1.83 1.62
   Selling, General and Administrative Expenses 0.49 0.51 0.49 0.48 0.39
   Research and Development Expenses 1.79 1.71 1.33 1.35 1.23
   Other Operating Expenses 0.00 0.00 0.00 0.00 0.00
Operating Income -2.28 -2.22 -1.83 -1.83 -1.62
Net Non-Operating Income -0.00 -0.00 -0.03 -0.00 -0.23
EBT -2.13 -2.03 -0.92 -1.75 -1.78
Income Tax 0.00 0.00 0.00 0.00 0.00
Net Income Including Non-Controlling Interests -2.13 -2.03 -0.92 -1.75 -1.78
Net Income Non-Controlling Interests 0.00 0.00 0.00 0.00 0.00
Net Income -2.13 -2.03 -0.92 -1.75 -1.78
EBIT -2.28 -2.22 -1.83 -1.83 -1.62
Deprecation and Amortization 0.06 0.06 0.06 0.06 0.06
EBITDA -2.22 -2.15 -1.77 -1.77 -1.56
EPS -0.00 -0.00 0 -0.00 -0.00
Diluted EPS -0.00 -0.00 0 -0.00 -0.00
Average Shares Outstanding Basic 2.44 2.43 0 1.89 2.33
Average Shares Outstanding Diluted 2.44 2.43 0 1.89 2.33
Breakdown 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30
Operating Cash Flow -2.30 -1.98 -1.47 -1.16 -1.37
   Operating Net Income -2.13 -2.03 -1.61 -1.75 -1.78
   Deprecation and Amortization 0.06 0.06 0.06 0.06 0.06
   Deferred Income Tax 0.00 0.00 0.00 0.00 0.00
   Share Based Compensation 0.15 0.21 0.22 0.19 0.15
   Change in Working Capital -0.34 -0.15 -0.03 0.30 -0.00
   Other Operating Activities -0.17 0.05 0.14 0.59 0.42
Investing Cash Flow 2.11 1.00 -0.10 -13.06 0.13
   Capital Expenditure 0.00 0.00 0.00 0.00 0.00
   Net Purchase/Sale of PPE -0.11 -0.05 -0.01 -0.01 -0.05
   Net Purchase/Sale of Investments Net 2.22 1.05 -0.09 -13.05 0.18
   Net Purchase/Sale of Business 0.00 0.00 0.00 0.00 0.00
   Other Investing Activities 2.11 1.00 -0.10 -13.06 0.13
Financing Cash Flow -0.01 0.02 -0.00 16.39 -0.16
   Net Issuance/Repayment of Debt -0.00 -0.00 -0.00 -0.00 -0.01
   Net Issuance/Repurchase of Equity 0 0 -0.42 16.65 0.00
   Dividends Paid 0.00 0.00 0.00 0.00 0.00
   Other Financing Activities -0.00 0.03 0.00 16.39 -0.15
Net Change in Cash -0.19 -0.96 -1.56 2.16 -1.40
   Cash at Beginning of Period 3.09 4.05 5.61 3.45 4.85
   Cash at End of Period 2.89 3.09 4.05 5.61 3.45
Free Cash Flow -2.40 -2.04 -1.47 -1.17 -1.41