Valuation Ratios

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Price to Earnings
Price to Sales
Book Value Per Common Share -0.07 4.07 86.39 181.59
Price to Book
Price to Operating Cash Flow
Price to Free Cash Flow
Enterprise Value to EBITDA
Breakdown 2024-09-30 2024-06-30 2024-03-31
Price to Earnings
Price to Sales
Book Value Per Common Share 1.25 2.39 4.07
Price to Book
Price to Operating Cash Flow
Price to Free Cash Flow
Enterprise Value to EBITDA

Earnings Data

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Earning YoY
Revenue YoY
EBITDA YoY
Net Profit YoY
Breakdown 2024-09-30 2024-06-30 2024-03-31
Earning YoY
Revenue YoY
EBITDA YoY
Net Profit YoY

Financial Strength

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Cash Per Common Share 1.41 5.19 13.08 35.76
Quick Ratio 1.53 1.76 6.02 30.09
Current Ratio 2.02 2.67 7.33 31.71
Debt to Equity -3.69 1.34 0.31 0.18
Long-Term Debt to Equity -2.36 0.47 0.29 0.17
Breakdown 2024-09-30 2024-06-30 2024-03-31
Cash Per Common Share 1.64 3.18 5.08
Quick Ratio 2.67 1.12 1.76
Current Ratio 3.08 1.73 2.67
Debt to Equity 2.89 1.89 1.34
Long-Term Debt to Equity 1.64 0.23 0.47

Profitability

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31
ROA -304.13 -968.49 -105.53 -8.67
ROE 818.26 -2263.11 -138.75 -10.20
Gross Margin
Operating Margin
EBITDA Margin
Net Profit Margin
Breakdown 2024-09-30 2024-06-30 2024-03-31
ROA -50.26 -31.62 -319.95
ROE -195.68 -91.49 -747.64
Gross Margin
Operating Margin
EBITDA Margin
Net Profit Margin

Dividends

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Dividend Yield
Dividend Payout Ratio
Breakdown 2024-09-30 2024-06-30 2024-03-31
Dividend Yield
Dividend Payout Ratio

Financial Statements

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Assets 2,225.00 7,779.00 99,129.00 194,662.00 0
   Current Assets 2,225.00 7,695.00 13,676.00 24,832.00 0
      Cash and Short-Term Investments 1,670.00 5,028.00 10,545.00 23,352.00 0
            Cash and Cash Equivalents 1,670.00 5,028.00 10,545.00 23,352.00 0
            Short-Term Investments 0 0 0 0 0
      Net Receivables 12.00 39.00 682.00 209.00 0
      Inventory 0 0 0 0 0
      Other Current Assets 543.00 2,628.00 2,449.00 1,271.00 0
   Non-Current Assets 0 84.00 85,453.00 169,830.00 0
      Property, Plant, Equipment Net 0 35.00 0 0 0
      Goodwill 0 0 0 43,324.00 43,324.00
      Intangible Assets 0 0 81,683.00 117,388.00 117,388.00
      Long-Term Investments 0 0 2,893.00 9,082.00 9,144.00
      Non-Current Deferred Assets 0 0 839.00 0 0
      Other Non-Current Assets 0 0 38.00 0 0
Liabilities 3,052.00 4,450.00 23,734.00 29,228.00 0
   Current Liabilities 1,100.00 2,879.00 1,865.00 783.00 0
      Payables and Expenses 1,100.00 2,836.00 1,865.00 750.00 0
            Account Payables 427.00 482.00 274.00 188.00 0
            Current Accrued Liabilities 660.00 2,311.00 1,591.00 562.00 0
      Short-Term Debt 0 40.00 0 0 1,801.00
      Other Current Liabilities 0 3.00 0 0 0
   Non-Current Liabilities 1,952.00 1,571.00 21,869.00 28,445.00 0
      Long-Term Debt 0 7.00 0 0 0
      Other Non-Current Liabilities 0 1,564.00 0 0 0
Equity -827.00 3,329.00 75,395.00 165,434.00 0
   Shareholders Equity -123.00 4,022.00 76,045.00 121,205.00 0
      Capital Stock 221,800.00 219,499.00 218,782.00 158,324.00 0
      Share Premium 0 0 0 0 0
      Retained Earnings -245,453.00 -239,318.00 -159,616.00 -55,005.00 0
      Treasury Shares 0 0 0 0 0
      Accumulated Other Comprehensive Income 0 0 -4,325.00 958.00 958.00
   Minority Interest -704.00 -693.00 -650.00 44,229.00 0
Debt 0 47.00 0 0 1,801.00
Common Shares Outstanding 1,653.62 989.22 880.29 667.45 0
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Interest Income 89.00 274.00 217.00 0
Interest Expense 3.00 32.00 9.00 43.00
Non-Interest Expense 4,254.00 5,664.00 7,901.00 8,819.00
Operating Expenses 7,418.00 18,253.00 16,576.00 15,588.00
   Selling, General and Administrative Expenses 4,254.00 5,664.00 7,901.00 8,819.00
   Research and Development Expenses 3,129.00 12,535.00 8,674.00 6,769.00
Operating Income -7,418.00 -18,253.00 -16,576.00 -15,588.00
Net Non-Operating Income 0 -839.00 0 0
EBT -6,781.00 -85,930.00 -122,522.00 -14,817.00
Income Tax -3.00 -10,548.00 -17,856.00 4,352.00
Net Income Including Non-Controlling Interests -6,778.00 -75,382.00 -104,666.00 -19,169.00
Net Income Non-Controlling Interests 11.00 43.00 55.00 2,299.00
Net Income -6,767.00 -75,339.00 -104,611.00 -16,870.00
EBIT -6,778.00 -85,898.00 -122,513.00 -14,774.00
Deprecation and Amortization 35.00 54.00 1.00 0
EBITDA -6,743.00 -85,844.00 -122,512.00 -14,774.00
EPS -0.01 -0.08 -0.13 -0.03
Diluted EPS -0.01 -0.08 -0.13 -0.03
Average Shares Outstanding Basic 1,183.00 968.00 806.00 653.00
Average Shares Outstanding Diluted 1,183.00 968.00 806.00 653.00
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Operating Cash Flow -5,462.00 -14,297.00 -12,073.00 -6,764.00
   Operating Net Income -6,778.00 -75,382.00 -104,666.00 -19,169.00
   Deprecation and Amortization 35.00 54.00 1.00 0
   Deferred Income Tax 0 -10,564.00 -17,881.00 4,394.00
   Share Based Compensation 321.00 2,637.00 4,276.00 9,142.00
   Change in Working Capital 1,518.00 982.00 -10.00 -461.00
   Other Operating Activities -558.00 67,976.00 106,207.00 -670.00
Investing Cash Flow 0 2,812.00 -617.00 0
   Capital Expenditure 0 0 0 0
   Net Purchase/Sale of PPE 0 0 -3.00 0
   Net Purchase/Sale of Investments Net 0 2,812.00 0 0
   Net Purchase/Sale of Business 0 2,812.00 0 0
   Other Investing Activities 0 -2,812.00 -614.00 0
Financing Cash Flow 2,104.00 5,968.00 -117.00 27,346.00
   Net Issuance/Repayment of Debt -47.00 -40.00 -2,000.00 0
   Net Issuance/Repurchase of Equity 2,150.00 6,028.00 2,982.00 29,093.00
   Dividends Paid 0 0 0 0
   Other Financing Activities 1.00 -20.00 -1,099.00 -1,747.00
Net Change in Cash -3,358.00 -5,517.00 -12,807.00 20,582.00
   Cash at Beginning of Period 5,028.00 10,545.00 23,352.00 2,770.00
   Cash at End of Period 1,670.00 5,028.00 10,545.00 23,352.00
Free Cash Flow -5,462.00 -14,297.00 -12,076.00 -6,764.00
Breakdown 2024-09-30 2024-06-30 2024-03-31
Assets 2,706.00 5,237.00 7,779.00
   Current Assets 2,686.00 5,196.00 7,695.00
      Cash and Short-Term Investments 1,764.00 3,334.00 5,028.00
            Cash and Cash Equivalents 1,764.00 3,334.00 5,028.00
            Short-Term Investments 0 0 0
      Net Receivables 570.00 23.00 39.00
      Inventory 0 0 0
      Other Current Assets 352.00 1,839.00 2,628.00
   Non-Current Assets 20.00 41.00 84.00
      Property, Plant, Equipment Net 20.00 27.00 35.00
      Goodwill 0 0 0
      Intangible Assets 0 0 0
      Long-Term Investments 0 0 0
      Non-Current Deferred Assets 0 0 0
      Other Non-Current Assets 0 0 49.00
Liabilities 2,011.00 3,427.00 4,450.00
   Current Liabilities 873.00 3,005.00 2,879.00
      Payables and Expenses 845.00 2,965.00 2,836.00
            Account Payables 49.00 1,484.00 482.00
            Current Accrued Liabilities 588.00 1,310.00 2,311.00
      Short-Term Debt 28.00 37.00 40.00
      Other Current Liabilities 0.00 3.00 3.00
   Non-Current Liabilities 1,138.00 422.00 1,571.00
      Long-Term Debt 0 0 7.00
      Other Non-Current Liabilities 0 0 1,564.00
Equity 695.00 1,810.00 3,329.00
   Shareholders Equity 1,398.00 2,511.00 4,022.00
      Capital Stock 219,606.00 219,500.00 219,499.00
      Share Premium 0 0 0
      Retained Earnings -242,334.00 -240,974.00 -239,318.00
      Treasury Shares 0 0 0
      Accumulated Other Comprehensive Income 0 0 0
   Minority Interest -703.00 -701.00 -693.00
Debt 28.00 37.00 47.00
Common Shares Outstanding 1,116.25 1,048.61 989.22
Breakdown 2024-09-30 2024-06-30 2024-03-31
Interest Income 24.00 45.00 60.00
Interest Expense 0 0 7.00
Non-Interest Expense 881.00 1,534.00 1,348.00
Operating Expenses 1,611.00 2,847.00 3,260.00
   Selling, General and Administrative Expenses 881.00 1,534.00 1,348.00
   Research and Development Expenses 723.00 1,305.00 1,899.00
Operating Income -1,611.00 -2,847.00 -3,260.00
Net Non-Operating Income 0 0 -450.00
EBT -1,362.00 -1,662.00 -24,912.00
Income Tax 0 2.00 1.00
Net Income Including Non-Controlling Interests -1,362.00 -1,664.00 -24,913.00
Net Income Non-Controlling Interests 2.00 8.00 24.00
Net Income -1,360.00 -1,656.00 -24,889.00
EBIT -1,611.00 -2,847.00 -24,905.00
Deprecation and Amortization 7.00 8.00 13.00
EBITDA -1,604.00 -2,839.00 -24,892.00
EPS -0.00 -0.00 0
Diluted EPS -0.00 -0.00 0
Average Shares Outstanding Basic 1,076.00 1,049.00 0
Average Shares Outstanding Diluted 1,076.00 1,049.00 0
Breakdown 2024-09-30 2024-06-30 2024-03-31
Operating Cash Flow -1,560.00 -1,686.00 -3,121.00
   Operating Net Income -1,362.00 -1,664.00 -24,913.00
   Deprecation and Amortization 7.00 8.00 13.00
   Deferred Income Tax 0 0 0
   Share Based Compensation 141.00 144.00 389.00
   Change in Working Capital -116.00 968.00 -313.00
   Other Operating Activities -230.00 -1,142.00 21,703.00
Investing Cash Flow 0 0 2,812.00
   Capital Expenditure 0 0 0
   Net Purchase/Sale of PPE 0 0 0
   Net Purchase/Sale of Investments Net 0 0 0
   Net Purchase/Sale of Business 0 0 0
   Other Investing Activities 0 0 2,812.00
Financing Cash Flow -10.00 -8.00 -4.00
   Net Issuance/Repayment of Debt -10.00 -9.00 -12.00
   Net Issuance/Repurchase of Equity 0 0 5,346.00
   Dividends Paid 0 0 0
   Other Financing Activities 0.00 1.00 -5,338.00
Net Change in Cash -1,570.00 -1,694.00 -313.00
   Cash at Beginning of Period 3,334.00 5,028.00 5,341.00
   Cash at End of Period 1,764.00 3,334.00 5,028.00
Free Cash Flow -1,560.00 -1,686.00 -3,121.00