AZTR
Valuation Ratios
| Breakdown | 2024-12-31 | 2023-12-31 |
|---|---|---|
| Price to Earnings | -1.20 | -100.45 |
| Price to Sales | 1416.90 | 1854.85 |
| Book Value Per Common Share | 0.75 | 0.24 |
| Price to Book | 3.79 | 763.36 |
| Price to Operating Cash Flow | -1.05 | -172.89 |
| Price to Free Cash Flow | -1.05 | -170.47 |
| Enterprise Value to EBITDA |
| Breakdown | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-03-31 | 2023-12-31 |
|---|---|---|---|---|---|---|---|
| Price to Earnings | -1.04 | -1.45 | -8.77 | -3.17 | -273.72 | ||
| Price to Sales | |||||||
| Book Value Per Common Share | 0.41 | 0.83 | 0.29 | 0.75 | 7.04 | 0.15 | 0.24 |
| Price to Book | 1.72 | 2.11 | 6.86 | 3.79 | 0.51 | 273.54 | 763.36 |
| Price to Operating Cash Flow | -1.18 | -1.51 | -8.65 | -1.29 | -274.27 | ||
| Price to Free Cash Flow | -1.16 | -1.49 | -1.24 | ||||
| Enterprise Value to EBITDA |
Earnings Data
| Breakdown | 2024-12-31 | 2023-12-31 |
|---|---|---|
| Earning YoY | ||
| Revenue YoY | -98.91 | |
| EBITDA YoY | ||
| Net Profit YoY |
| Breakdown | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-03-31 | 2023-12-31 |
|---|---|---|---|---|---|---|---|
| Earning YoY | |||||||
| Revenue YoY | |||||||
| EBITDA YoY | |||||||
| Net Profit YoY |
Financial Strength
| Breakdown | 2024-12-31 | 2023-12-31 |
|---|---|---|
| Cash Per Common Share | 1.20 | 0.26 |
| Quick Ratio | 3.31 | 1.13 |
| Current Ratio | 3.80 | 1.58 |
| Debt to Equity | 0.29 | 0.76 |
| Long-Term Debt to Equity | 0.05 | 0.21 |
| Breakdown | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-03-31 | 2023-12-31 |
|---|---|---|---|---|---|---|---|
| Cash Per Common Share | 0.34 | 0.43 | 0.24 | 0.60 | 8.21 | 0.15 | 0.15 |
| Quick Ratio | 0.79 | 0.77 | 3.31 | 5.31 | 2.40 | 1.13 | |
| Current Ratio | 1.23 | 1.24 | 3.02 | 3.80 | 5.58 | 2.80 | 1.58 |
| Debt to Equity | 0.89 | 0.77 | 0.34 | 0.29 | 0.21 | 0.40 | 0.76 |
| Long-Term Debt to Equity | 0.09 | 0.12 | 0.05 | 0.05 | 0.04 | 0.11 | 0.21 |
Profitability
| Breakdown | 2024-12-31 | 2023-12-31 |
|---|---|---|
| ROA | -121.86 | -220.58 |
| ROE | -157.37 | -387.34 |
| Gross Margin | ||
| Operating Margin | -119284.01 | -1617.89 |
| EBITDA Margin | -113307.55 | -1555.86 |
| Net Profit Margin | -119566.56 | -1644.87 |
| Breakdown | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-03-31 | 2023-12-31 |
|---|---|---|---|---|---|---|---|
| ROA | -64.29 | -73.03 | -51.94 | -10.32 | -48.33 | ||
| ROE | -121.30 | -129.61 | -69.61 | -12.53 | -67.82 | ||
| Gross Margin | |||||||
| Operating Margin | |||||||
| EBITDA Margin | |||||||
| Net Profit Margin |
Dividends
| Breakdown | 2024-12-31 | 2023-12-31 |
|---|---|---|
| Dividend Yield | ||
| Dividend Payout Ratio |
| Breakdown | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-03-31 | 2023-12-31 |
|---|---|---|---|---|---|---|---|
| Dividend Yield | |||||||
| Dividend Payout Ratio |
Financial Statements
| Breakdown | 2024-12-31 | 2023-12-31 |
|---|---|---|
| Assets | 7,358.80 | 5,115.49 |
| Current Assets | 5,228.29 | 2,535.58 |
| Cash and Short-Term Investments | 4,554.72 | 1,795.99 |
| Cash and Cash Equivalents | 4,554.72 | 1,795.99 |
| Short-Term Investments | 0 | 0 |
| Net Receivables | 0.23 | 15.09 |
| Inventory | 0 | 0 |
| Other Current Assets | 673.34 | 724.50 |
| Non-Current Assets | 2,130.51 | 2,579.91 |
| Property, Plant, Equipment Net | 1,181.35 | 1,539.04 |
| Goodwill | 0 | 0 |
| Intangible Assets | 246.42 | 210.88 |
| Long-Term Investments | 0 | 0 |
| Non-Current Deferred Assets | 0 | 0 |
| Other Non-Current Assets | 702.74 | 829.99 |
| Liabilities | 1,660.50 | 2,202.34 |
| Current Liabilities | 1,375.86 | 1,603.19 |
| Payables and Expenses | 1,104.61 | 1,280.94 |
| Account Payables | 490.25 | 897.27 |
| Current Accrued Liabilities | 614.36 | 383.67 |
| Short-Term Debt | 271.24 | 322.25 |
| Other Current Liabilities | 0.00 | 0.00 |
| Non-Current Liabilities | 284.65 | 599.14 |
| Long-Term Debt | 284.27 | 563.69 |
| Other Non-Current Liabilities | 0.38 | 35.45 |
| Equity | 5,698.30 | 2,913.15 |
| Shareholders Equity | 5,698.30 | 2,913.15 |
| Capital Stock | 0.76 | 1.21 |
| Share Premium | 63,263.36 | 51,510.27 |
| Retained Earnings | -57,565.82 | -48,598.33 |
| Treasury Shares | 0 | 0 |
| Accumulated Other Comprehensive Income | 0 | 0 |
| Minority Interest | 0 | 0 |
| Debt | 555.51 | 885.95 |
| Common Shares Outstanding | 7,626.06 | 12,097.64 |
| Breakdown | 2024-12-31 | 2023-12-31 |
|---|---|---|
| Revenues | 7.50 | 686.00 |
| Operating Expenses | 10,992.64 | 8,302.40 |
| Selling, General and Administrative Expenses | 6,269.26 | 4,493.33 |
| Research and Development Expenses | 4,723.38 | 3,809.06 |
| Other Operating Expenses | 0.00 | 0.00 |
| Operating Income | -10,985.14 | -7,616.40 |
| Net Non-Operating Income | 2,026.68 | -3,650.08 |
| Interest Expense | 12.16 | 167.73 |
| EBT | -8,958.46 | -11,266.47 |
| Income Tax | 9.03 | 17.31 |
| Net Income | -8,967.49 | -11,283.78 |
| EBIT | -8,946.30 | -11,098.75 |
| Deprecation and Amortization | 448.24 | 425.55 |
| EBITDA | -8,498.07 | -10,673.20 |
| EPS | -0.00 | -0.00 |
| Diluted EPS | -0.00 | -0.00 |
| Average Shares Outstanding Basic | 3,784.48 | 6,924.45 |
| Average Shares Outstanding Diluted | 3,784.48 | 6,924.45 |
| Breakdown | 2024-12-31 | 2023-12-31 |
|---|---|---|
| Operating Cash Flow | -10,183.74 | -7,362.38 |
| Operating Net Income | -8,967.49 | -11,283.78 |
| Deprecation and Amortization | 448.24 | 425.55 |
| Deferred Income Tax | 0 | 0 |
| Share Based Compensation | 245.05 | 151.50 |
| Change in Working Capital | -458.44 | -704.71 |
| Other Operating Activities | -1,451.10 | 4,049.06 |
| Investing Cash Flow | -379.25 | -318.26 |
| Capital Expenditure | -8.57 | -104.11 |
| Net Purchase/Sale of PPE | -8.57 | -104.11 |
| Net Purchase/Sale of Investments Net | 0 | 0 |
| Net Purchase/Sale of Business | 0 | 0 |
| Other Investing Activities | -362.11 | -110.05 |
| Financing Cash Flow | 13,321.72 | 5,983.97 |
| Net Issuance/Repayment of Debt | -14.60 | -7.39 |
| Net Issuance/Repurchase of Equity | 13,373.79 | 5,991.36 |
| Dividends Paid | 0 | 0 |
| Other Financing Activities | -37.48 | 0.00 |
| Net Change in Cash | 2,758.73 | -1,696.67 |
| Cash at Beginning of Period | 1,795.99 | 3,492.66 |
| Cash at End of Period | 4,554.72 | 1,795.99 |
| Free Cash Flow | -10,192.31 | -7,466.48 |
| Breakdown | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-03-31 | 2023-12-31 |
|---|---|---|---|---|---|---|---|
| Assets | 4,300.28 | 3,956.02 | 5,907.89 | 7,358.80 | 9,777.50 | 6,067.99 | 5,115.49 |
| Current Assets | 2,230.05 | 1,799.69 | 3,871.55 | 5,228.29 | 7,634.83 | 3,525.90 | 2,535.58 |
| Cash and Short-Term Investments | 1,401.88 | 1,045.73 | 3,206.71 | 4,554.72 | 7,260.23 | 3,001.16 | 1,795.99 |
| Cash and Cash Equivalents | 1,401.88 | 1,045.73 | 3,206.71 | 4,554.72 | 7,260.23 | 3,001.16 | 1,795.99 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 16.01 | 78.41 | 0 | 0.23 | 9.92 | 16.09 | 15.09 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 812.16 | 675.55 | 664.84 | 673.34 | 364.67 | 508.65 | 724.50 |
| Non-Current Assets | 2,070.23 | 2,156.33 | 2,036.34 | 2,130.51 | 2,142.67 | 2,542.10 | 2,579.91 |
| Property, Plant, Equipment Net | 1,071.41 | 1,170.32 | 1,068.91 | 1,181.35 | 1,272.53 | 1,426.75 | 1,539.04 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 270.99 | 258.67 | 244.14 | 246.42 | 248.74 | 215.10 | 210.88 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-Current Deferred Assets | 680.59 | 679.94 | 0 | 0 | 573.87 | 0 | 0 |
| Other Non-Current Assets | 47.24 | 47.41 | 723.28 | 702.74 | 47.53 | 900.25 | 829.99 |
| Liabilities | 2,021.10 | 1,727.05 | 1,500.27 | 1,660.50 | 1,719.25 | 1,743.78 | 2,202.34 |
| Current Liabilities | 1,806.10 | 1,452.36 | 1,280.42 | 1,375.86 | 1,367.97 | 1,257.87 | 1,603.19 |
| Payables and Expenses | 1,151.30 | 1,070.37 | 1,026.32 | 1,104.61 | 1,004.08 | 931.99 | 1,280.94 |
| Account Payables | 718.48 | 635.84 | 558.92 | 490.25 | 588.46 | 583.05 | 897.27 |
| Current Accrued Liabilities | 432.82 | 434.52 | 467.39 | 614.36 | 415.62 | 348.93 | 383.67 |
| Short-Term Debt | 284.74 | 303.35 | 254.10 | 271.24 | 292.53 | 325.88 | 322.25 |
| Other Current Liabilities | 370.06 | 78.64 | 0.00 | 0.00 | 71.36 | 0.00 | 0.00 |
| Non-Current Liabilities | 215.00 | 274.69 | 219.85 | 284.65 | 351.28 | 485.91 | 599.14 |
| Long-Term Debt | 214.95 | 274.51 | 219.61 | 284.27 | 350.82 | 478.61 | 563.69 |
| Other Non-Current Liabilities | 0.05 | 0.18 | 0.24 | 0.38 | 0.46 | 7.30 | 35.45 |
| Equity | 2,279.18 | 2,228.97 | 4,407.62 | 5,698.30 | 8,058.25 | 4,324.22 | 2,913.15 |
| Shareholders Equity | 2,279.18 | 2,228.97 | 4,407.62 | 5,698.30 | 8,058.25 | 4,324.22 | 2,913.15 |
| Capital Stock | 0.56 | 1.80 | 1.50 | 0.76 | 0.76 | 2.88 | 1.21 |
| Share Premium | 68,566.31 | 65,750.34 | 65,040.30 | 63,263.36 | 63,230.18 | 55,852.54 | 51,510.27 |
| Retained Earnings | -66,287.69 | -63,523.16 | -60,634.17 | -57,565.82 | -55,172.69 | -51,531.21 | -48,598.33 |
| Treasury Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 499.69 | 577.86 | 473.71 | 555.51 | 643.35 | 804.49 | 885.95 |
| Common Shares Outstanding | 5,604.94 | 2,699.15 | 14,979.35 | 7,626.06 | 1,145.05 | 28,804.64 | 12,097.64 |
| Breakdown | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|
| Revenues | 0 | 0 | 0 | 7.50 | 0 | 0 | 0.00 |
| Interest Income | 4.82 | 15.46 | 0 | 0 | 47.39 | 0 | 0 |
| Interest Expense | 0.37 | 0.47 | 1.29 | 7.39 | 3.85 | 0 | 0.92 |
| Non-Interest Expense | 1,588.41 | 1,469.51 | 0 | 0 | 1,913.40 | 0 | 0 |
| Operating Expenses | 2,768.48 | 2,871.35 | 3,100.24 | 5,101.94 | 2,929.21 | 0 | 2,961.50 |
| Selling, General and Administrative Expenses | 1,588.41 | 1,469.51 | 1,850.14 | 2,867.34 | 1,913.40 | 0 | 1,488.53 |
| Research and Development Expenses | 1,180.08 | 1,401.84 | 1,250.10 | 2,234.60 | 1,015.81 | 0 | 1,472.97 |
| Other Operating Expenses | 0 | 0 | 0.00 | 0.00 | 0 | 0 | 0.00 |
| Operating Income | -2,768.48 | -2,871.35 | -3,100.24 | -5,094.44 | -2,929.21 | 0 | -2,961.50 |
| Net Non-Operating Income | -0.63 | -32.69 | 31.89 | 4,123.35 | -2,125.29 | 0 | 28.62 |
| EBT | -2,764.53 | -2,888.99 | -3,068.34 | -5,016.10 | -1,009.49 | 0 | -2,932.88 |
| Income Tax | 0 | 0 | 0.00 | 9.03 | 0 | 0 | 0.00 |
| Net Income Including Non-Controlling Interests | -2,764.53 | -2,888.99 | 0 | 0 | -1,009.49 | 0 | 0 |
| Net Income | -2,764.53 | -2,888.99 | -3,068.34 | -5,025.13 | -1,009.49 | 0 | -2,932.88 |
| EBIT | -2,764.16 | -2,888.53 | -3,067.05 | -5,008.70 | -1,005.64 | 0 | -2,931.96 |
| Deprecation and Amortization | 112.00 | 110.62 | 117.42 | 230.60 | 103.63 | 0 | 114.00 |
| EBITDA | -2,652.16 | -2,777.90 | -2,949.64 | -4,778.10 | -902.01 | 0 | -2,817.96 |
| EPS | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.02 | -0.00 |
| Diluted EPS | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.02 | -0.00 |
| Average Shares Outstanding Basic | 4,117.75 | 2,444.38 | 13,171.52 | -6,072.45 | 883.87 | 144.17 | 20,182.35 |
| Average Shares Outstanding Diluted | 4,117.75 | 2,444.38 | 13,171.52 | -6,072.45 | 883.87 | 144.17 | 20,182.35 |
| Breakdown | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-03-31 |
|---|---|---|---|---|---|
| Operating Cash Flow | -2,444.72 | -2,815.04 | -3,071.76 | -2,475.58 | -3,020.92 |
| Operating Net Income | -2,764.53 | -2,888.99 | -3,068.34 | -1,009.49 | -2,932.88 |
| Deprecation and Amortization | 112.00 | 110.62 | 117.42 | 103.63 | 114.00 |
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 |
| Share Based Compensation | 4.17 | 16.03 | 30.40 | 143.53 | 34.17 |
| Change in Working Capital | 199.70 | -60.37 | -148.53 | -286.57 | -204.69 |
| Other Operating Activities | 3.95 | 7.67 | -2.70 | -1,426.69 | -31.53 |
| Investing Cash Flow | -41.08 | -36.29 | -21.69 | -107.89 | -81.08 |
| Capital Expenditure | -37.72 | -24.69 | 0.00 | -99.32 | 0.00 |
| Net Purchase/Sale of PPE | -3.36 | -11.60 | 3.15 | -8.57 | 0 |
| Net Purchase/Sale of Investments Net | 0 | 0 | 0 | 0 | 0 |
| Net Purchase/Sale of Business | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activities | 0.00 | 0.00 | -24.84 | 0.00 | -81.08 |
| Financing Cash Flow | 2,841.94 | 690.34 | 1,745.44 | 9,040.62 | 4,306.26 |
| Net Issuance/Repayment of Debt | -4.06 | -3.97 | -3.87 | -3.69 | -3.52 |
| Net Issuance/Repurchase of Equity | 2,846.00 | 694.31 | 1,749.31 | 9,064.24 | 4,309.77 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities | 0.00 | 0.00 | 0.00 | -19.93 | 0.00 |
| Net Change in Cash | 356.15 | -2,160.98 | -1,348.01 | 6,457.15 | 1,204.26 |
| Cash at Beginning of Period | 1,045.73 | 3,206.71 | 4,554.72 | 803.08 | 1,795.99 |
| Cash at End of Period | 1,401.88 | 1,045.73 | 3,206.71 | 7,260.23 | 3,000.24 |
| Free Cash Flow | -2,485.79 | -2,851.32 | 0 | -2,583.47 | 0 |