Valuation Ratios

Breakdown 2024-12-31
Price to Earnings
Price to Sales
Book Value Per Common Share -77.10
Price to Book
Price to Operating Cash Flow
Price to Free Cash Flow
Enterprise Value to EBITDA
Breakdown 2025-09-30 2025-06-30 2025-03-31
Price to Earnings -13.07 -11.84 -13.16
Price to Sales 11.46 13.21 21.31
Book Value Per Common Share 6.70 6.94 7.24
Price to Book 2.97 2.10 1.69
Price to Operating Cash Flow -18.46 -16.09 -18.82
Price to Free Cash Flow
Enterprise Value to EBITDA

Earnings Data

Breakdown 2024-12-31
Earning YoY
Revenue YoY
EBITDA YoY
Net Profit YoY
Breakdown 2025-09-30 2025-06-30 2025-03-31
Earning YoY
Revenue YoY 66.67 131.74
EBITDA YoY
Net Profit YoY

Financial Strength

Breakdown 2024-12-31
Cash Per Common Share 16.27
Quick Ratio 5.46
Current Ratio 6.29
Debt to Equity 0.97
Long-Term Debt to Equity 0.69
Breakdown 2025-09-30 2025-06-30 2025-03-31
Cash Per Common Share 5.82 6.73 7.54
Quick Ratio 9.46 13.40 14.58
Current Ratio 10.64 14.68 15.88
Debt to Equity 0.12 0.09 0.08
Long-Term Debt to Equity 0.03 0.03 0.02

Profitability

Breakdown 2024-12-31
ROA -36.59
ROE -72.04
Gross Margin 55.11
Operating Margin -84.08
EBITDA Margin -80.57
Net Profit Margin -84.08
Breakdown 2025-09-30 2025-06-30 2025-03-31
ROA -18.10 -13.80 -8.48
ROE -20.27 -15.09 -9.13
Gross Margin 53.71 52.53 50.86
Operating Margin -87.68 -111.37 -162.46
EBITDA Margin -84.83 -108.30 -159.03
Net Profit Margin -87.68 -111.37 -162.46

Dividends

Breakdown 2024-12-31
Dividend Yield
Dividend Payout Ratio
Breakdown 2025-09-30 2025-06-30 2025-03-31
Dividend Yield
Dividend Payout Ratio

Financial Statements

Breakdown 2024-12-31
Assets 149,645.00
   Current Assets 132,923.00
      Cash and Short-Term Investments 103,575.00
            Cash and Cash Equivalents 30,432.00
            Short-Term Investments 73,143.00
      Net Receivables 11,996.00
      Inventory 13,320.00
      Other Current Assets 4,032.00
   Non-Current Assets 16,722.00
      Property, Plant, Equipment Net 11,421.00
      Goodwill 0
      Intangible Assets 0
      Long-Term Investments 0
      Non-Current Deferred Assets 0
      Other Non-Current Assets 5,301.00
Liabilities 73,632.00
   Current Liabilities 21,148.00
      Payables and Expenses 12,794.00
            Account Payables 2,852.00
            Current Accrued Liabilities 9,942.00
      Short-Term Debt 1,529.00
      Other Current Liabilities 6,825.00
   Non-Current Liabilities 52,484.00
      Long-Term Debt 5,726.00
      Other Non-Current Liabilities 46,758.00
Equity 76,013.00
   Shareholders Equity -490,720.00
      Capital Stock 1.00
      Share Premium 51,311.00
      Retained Earnings -296,737.00
      Treasury Shares 0
      Accumulated Other Comprehensive Income 65.00
   Minority Interest 0
Investments 73,143.00
Debt 7,255.00
Common Shares Outstanding 0
Breakdown 2024-12-31
Revenues 65,124.00
Cost Of Revenue 29,236.00
Gross Profit 35,888.00
Operating Expenses 81,139.00
   Selling, General and Administrative Expenses 54,955.00
   Research and Development Expenses 26,184.00
   Other Operating Expenses 0.00
Operating Income -45,251.00
Net Non-Operating Income -9,505.00
Interest Expense 0.00
Net Interest 3,909.00
EBT -54,756.00
Income Tax 0.00
Net Income -54,756.00
EBIT -54,756.00
Deprecation and Amortization 2,283.00
EBITDA -52,473.00
EPS -0.01
Diluted EPS -0.01
Average Shares Outstanding Basic 6,365.06
Average Shares Outstanding Diluted 6,365.06
Breakdown 2024-12-31
Operating Cash Flow -48,273.00
   Operating Net Income -54,756.00
   Deprecation and Amortization 2,283.00
   Deferred Income Tax 0
   Share Based Compensation 6,384.00
   Change in Working Capital 24,884.00
   Other Operating Activities -27,068.00
Investing Cash Flow -3,476.00
   Capital Expenditure 0.00
   Net Purchase/Sale of PPE 3,445.00
   Net Purchase/Sale of Investments Net 0
   Net Purchase/Sale of Business 0
   Other Investing Activities -6,921.00
Financing Cash Flow 55,615.00
   Net Issuance/Repayment of Debt 0
   Net Issuance/Repurchase of Equity 159,762.00
   Dividends Paid 0
   Other Financing Activities -104,147.00
Net Change in Cash 3,866.00
   Cash at Beginning of Period 26,666.00
   Cash at End of Period 30,532.00
Free Cash Flow 0
Breakdown 2025-09-30 2025-06-30 2025-03-31 2024-12-31
Assets 330,046.00 329,971.00 338,024.00 149,645.00
   Current Assets 270,026.00 286,075.00 261,915.00 132,923.00
      Cash and Short-Term Investments 228,687.00 249,720.00 231,473.00 103,575.00
            Cash and Cash Equivalents 38,485.00 35,075.00 42,454.00 30,432.00
            Short-Term Investments 190,202.00 214,645.00 189,019.00 73,143.00
      Net Receivables 11,539.00 11,395.00 9,060.00 11,996.00
      Inventory 20,373.00 17,323.00 15,730.00 13,320.00
      Other Current Assets 9,427.00 7,637.00 5,652.00 4,032.00
   Non-Current Assets 60,020.00 43,896.00 76,109.00 16,722.00
      Property, Plant, Equipment Net 15,709.00 12,503.00 11,859.00 11,421.00
      Goodwill 0 0 0 0
      Intangible Assets 0 0 0 0
      Long-Term Investments 45,328.00 31,149.00 64,004.00 0
      Non-Current Deferred Assets 0 0 0 0
      Other Non-Current Assets -1,017.00 244.00 246.00 5,301.00
Liabilities 35,286.00 28,338.00 24,272.00 73,632.00
   Current Liabilities 25,388.00 19,489.00 16,492.00 21,148.00
      Payables and Expenses 15,470.00 11,045.00 9,456.00 12,794.00
            Account Payables 4,461.00 3,424.00 3,454.00 2,852.00
            Current Accrued Liabilities 11,009.00 7,621.00 6,002.00 9,942.00
      Short-Term Debt 1,980.00 1,519.00 1,524.00 1,529.00
      Other Current Liabilities 7,938.00 6,925.00 5,512.00 6,825.00
   Non-Current Liabilities 9,898.00 8,849.00 7,780.00 52,484.00
      Long-Term Debt 5,707.00 5,168.00 5,450.00 5,726.00
      Other Non-Current Liabilities 4,191.00 3,681.00 2,330.00 46,758.00
Equity 294,760.00 301,633.00 313,752.00 76,013.00
   Shareholders Equity 294,760.00 301,633.00 313,752.00 -490,720.00
      Capital Stock 4.00 4.00 4.00 1.00
      Share Premium 650,873.00 643,742.00 638,901.00 51,311.00
      Retained Earnings -356,471.00 -342,262.00 -325,393.00 -296,737.00
      Treasury Shares 0 0 0 0
      Accumulated Other Comprehensive Income 354.00 149.00 240.00 65.00
   Minority Interest 0 0 0 0
Investments 235,530.00 245,794.00 253,023.00 73,143.00
Debt 7,687.00 6,687.00 6,974.00 7,255.00
Common Shares Outstanding 43,991.60 43,465.14 43,353.89 0
Breakdown 2025-09-30 2025-06-30 2025-03-31
Revenues 68,130.00 40,877.00 17,639.00
Cost Of Revenue 31,537.00 19,403.00 8,668.00
Gross Profit 36,593.00 21,474.00 8,971.00
Operating Expenses 92,150.00 59,988.00 27,613.00
   Selling, General and Administrative Expenses 67,492.00 43,525.00 20,023.00
   Research and Development Expenses 24,658.00 16,463.00 7,590.00
   Other Operating Expenses 0.00 0.00 0.00
Operating Income -55,557.00 -38,514.00 -18,642.00
Net Non-Operating Income -4,177.00 -7,011.00 -10,014.00
Interest Expense 0.00 0.00 0.00
Net Interest 8,274.00 5,441.00 2,436.00
EBT -59,734.00 -45,525.00 -28,656.00
Income Tax 0.00 0.00 0.00
Net Income -59,734.00 -45,525.00 -28,656.00
EBIT -59,734.00 -45,525.00 -28,656.00
Deprecation and Amortization 1,940.00 1,257.00 604.00
EBITDA -57,794.00 -44,268.00 -28,052.00
EPS -0.00 -0.00 -0.00
Diluted EPS -0.00 -0.00 -0.00
Average Shares Outstanding Basic 39,293.80 37,087.73 30,714.77
Average Shares Outstanding Diluted 39,293.80 37,087.73 30,714.77
Breakdown 2025-09-30 2025-06-30 2025-03-31
Operating Cash Flow -42,298.00 -33,569.00 -19,975.00
   Operating Net Income -59,734.00 -45,525.00 -28,656.00
   Deprecation and Amortization 1,940.00 1,257.00 604.00
   Deferred Income Tax 0 0 0
   Share Based Compensation 12,081.00 7,603.00 2,804.00
   Change in Working Capital 16,125.00 9,275.00 1,403.00
   Other Operating Activities -12,710.00 -6,179.00 3,870.00
Investing Cash Flow -163,463.00 -172,949.00 -179,122.00
   Capital Expenditure 0.00 0.00 0.00
   Net Purchase/Sale of PPE 3,394.00 2,112.00 333.00
   Net Purchase/Sale of Investments Net 0 0 0
   Net Purchase/Sale of Business 0 0 0
   Other Investing Activities -166,857.00 -175,061.00 -179,455.00
Financing Cash Flow 213,814.00 211,161.00 211,119.00
   Net Issuance/Repayment of Debt 0 0 0
   Net Issuance/Repurchase of Equity 213,814.00 211,161.00 211,119.00
   Dividends Paid 0 0 0
   Other Financing Activities 0.00 0.00 0.00
Net Change in Cash 8,053.00 4,643.00 12,022.00
   Cash at Beginning of Period 30,532.00 30,532.00 30,532.00
   Cash at End of Period 38,585.00 35,175.00 42,554.00
Free Cash Flow 0 0 0