Valuation Ratios

Breakdown 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Price to Earnings -0.82 -0.09
Price to Sales
Book Value Per Common Share 0.73 1.62 -25.14 92.93
Price to Book 1.91 2.26
Price to Operating Cash Flow -0.89 -0.12
Price to Free Cash Flow -0.89 -0.12
Enterprise Value to EBITDA
Breakdown 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31
Price to Earnings -4.00 -6.31 -5.75 -2.81
Price to Sales
Book Value Per Common Share 0.20 0.45 0.61 0.73 0.87
Price to Book 5.05 2.25 2.27 1.91 1.90
Price to Operating Cash Flow -4.92 -4.63 -4.90 -5.50 -5.24
Price to Free Cash Flow -4.92 -4.63 -4.90 -5.50 -5.24
Enterprise Value to EBITDA

Earnings Data

Breakdown 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Earning YoY
Revenue YoY
EBITDA YoY
Net Profit YoY
Breakdown 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31
Earning YoY
Revenue YoY
EBITDA YoY
Net Profit YoY

Financial Strength

Breakdown 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Cash Per Common Share 2.21 27.23 7.44 120.07
Quick Ratio 1.71 1.16 0.22 13.33
Current Ratio 1.72 1.17 0.22 13.78
Debt to Equity 1.33 5.05 -1.75 0.07
Long-Term Debt to Equity 0.01
Breakdown 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31
Cash Per Common Share 0.65 0.92 1.32 1.61 2.16
Quick Ratio 1.28 1.68 1.64 1.71 1.68
Current Ratio 1.32 1.74 1.72 1.72 1.71
Debt to Equity 2.72 1.25 1.31 1.33 1.35
Long-Term Debt to Equity 0.00 0.01 0.01

Profitability

Breakdown 2024-10-31 2023-10-31 2022-10-31 2021-10-31
ROA -72.42 -144.81 -834.31 -65.47
ROE -169.09 -876.57 623.41 -70.34
Gross Margin
Operating Margin
EBITDA Margin
Net Profit Margin
Breakdown 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31
ROA -33.09 -15.13 -16.27 -12.19 -25.62
ROE -123.26 -34.06 -37.55 -28.47 -60.29
Gross Margin
Operating Margin
EBITDA Margin
Net Profit Margin

Dividends

Breakdown 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Dividend Yield
Dividend Payout Ratio
Breakdown 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31
Dividend Yield
Dividend Payout Ratio

Financial Statements

Breakdown 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Assets 7,255.41 5,953.29 826.41 4,162.85
   Current Assets 7,088.24 5,794.58 434.69 3,970.31
      Cash and Short-Term Investments 6,863.20 5,513.85 322.53 3,711.35
            Cash and Cash Equivalents 6,573.81 5,427.74 128.78 3,711.35
            Short-Term Investments 289.39 86.11 193.75 0
      Net Receivables 180.88 240.32 97.92 129.80
      Inventory 0 0 0 0
      Other Current Assets 44.16 40.40 14.24 129.16
   Non-Current Assets 167.18 158.71 391.72 192.54
      Property, Plant, Equipment Net 51.66 1.73 48.63 16.60
      Goodwill 0 0 0 0
      Intangible Assets 0 0 177.80 159.80
      Long-Term Investments 0 0 0 0
      Non-Current Deferred Assets 0 0 198.17 0
      Other Non-Current Assets 0 0 -32.88 16.14
Liabilities 4,147.86 4,969.82 1,932.41 288.19
   Current Liabilities 4,131.45 4,969.82 1,932.41 288.19
      Payables and Expenses 575.02 659.44 1,603.45 288.19
            Account Payables 526.06 617.00 1,396.96 281.53
            Current Accrued Liabilities 0 0 0 0
      Short-Term Debt 36.73 0 38.39 0
      Other Current Liabilities 3,519.70 0 290.57 0
   Non-Current Liabilities 16.42 0 0 0
      Long-Term Debt 16.42 0 0 0
      Other Non-Current Liabilities 0.00 0 0 0
Equity 3,107.55 983.47 -1,106.00 3,874.66
   Shareholders Equity 3,107.55 983.47 -1,106.00 3,874.66
      Capital Stock 24,168.26 17,131.22 6,706.64 6,379.07
      Share Premium 0 0 0 0
      Retained Earnings -24,022.74 -18,768.06 -10,147.23 -3,582.01
      Treasury Shares 0 0 0 0
      Accumulated Other Comprehensive Income -21.25 -21.25 -21.25 0
   Minority Interest 0 0 0 0
Debt 53.14 0 38.39 0
Common Shares Outstanding 4,265.19 607.34 43.99 41.69
Breakdown 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Interest Income 271.22 70.07 0 0
Interest Expense 36.16 10.89 14.42 0
Non-Interest Expense 4,322.03 4,721.91 3,102.20 2,217.86
Operating Expenses 5,744.93 6,303.43 6,251.43 2,693.40
   Selling, General and Administrative Expenses 4,322.03 4,721.91 3,102.20 2,217.86
   Research and Development Expenses 1,382.81 1,544.23 3,080.99 473.65
Operating Income -5,744.93 -6,303.43 -6,251.43 -2,693.40
EBT -4,876.71 -8,603.47 -6,865.01 -2,725.29
Income Tax 377.97 17.37 29.86 0
Net Income Including Non-Controlling Interests -5,254.68 -8,620.84 -6,894.87 -2,725.29
Net Income -5,254.68 -8,620.84 -6,894.87 -2,725.29
EBIT -4,840.55 -8,592.57 -6,850.59 -2,693.40
Deprecation and Amortization 51.07 57.51 83.07 1.88
EBITDA -4,789.48 -8,535.06 -6,767.52 -2,691.51
EPS -0.00 -0.04 -0.16 -0.09
Diluted EPS -0.00 -0.04 -0.16 -0.09
Average Shares Outstanding Basic 3,100.13 202.48 43.33 30.91
Average Shares Outstanding Diluted 3,100.13 202.48 43.33 30.91
Breakdown 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Operating Cash Flow -4,858.66 -6,301.47 -3,724.49 -2,077.10
   Operating Net Income -5,254.68 -8,620.84 -6,894.87 -2,725.29
   Deprecation and Amortization 51.07 57.51 83.07 1.88
   Deferred Income Tax 103.88 17.37 29.86 0
   Share Based Compensation 883.87 366.40 1,207.55 619.94
   Change in Working Capital -130.11 -969.03 1,236.71 19.04
   Other Operating Activities -512.70 2,847.11 613.19 7.33
Investing Cash Flow -238.10 -26.23 -5.56 -184.03
   Capital Expenditure 0 0 0 0
   Net Purchase/Sale of PPE 0 0 -5.56 -24.29
   Net Purchase/Sale of Investments Net -271.90 0 0 0
   Net Purchase/Sale of Business 0 0 0 0
   Other Investing Activities 33.80 -26.23 0.00 0
Financing Cash Flow 6,254.38 11,664.40 511.69 5,389.27
   Net Issuance/Repayment of Debt -42.59 -40.92 -70.87 0
   Net Issuance/Repurchase of Equity 2,192.44 11,115.24 582.56 5,389.27
   Dividends Paid 0 0 0 0
   Other Financing Activities 0 0 0.00 0.00
Net Change in Cash 1,157.62 5,336.70 -3,218.37 3,128.14
   Cash at Beginning of Period 5,427.74 128.78 3,369.80 241.66
   Cash at End of Period 6,573.81 5,427.74 128.78 3,369.80
Free Cash Flow -4,858.66 -6,301.47 -3,730.06 -2,246.48
Breakdown 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31
Assets 3,969.55 5,180.46 6,584.96 7,255.41 8,173.36
   Current Assets 3,822.09 5,022.74 6,414.93 7,088.24 7,994.76
      Cash and Short-Term Investments 3,496.42 4,650.16 5,915.92 6,863.20 7,679.65
            Cash and Cash Equivalents 3,495.34 4,472.52 5,781.20 6,573.81 7,679.65
            Short-Term Investments 1.08 177.64 134.72 289.39 0
      Net Receivables 210.99 181.32 209.93 180.88 191.34
      Inventory 0 0 0 0 0
      Other Current Assets 114.68 191.26 289.08 44.16 123.77
   Non-Current Assets 147.45 157.72 170.03 167.18 178.61
      Property, Plant, Equipment Net 26.65 34.14 44.18 51.66 60.28
      Goodwill 0 0 0 0 0
      Intangible Assets 0 0 0 0 0
      Long-Term Investments 0 0 0 0 0
      Non-Current Deferred Assets 0 0 0 0 0
      Other Non-Current Assets 120.80 123.58 125.85 115.51 118.33
Liabilities 2,903.88 2,878.99 3,731.28 4,147.86 4,700.44
   Current Liabilities 2,903.88 2,878.99 3,724.38 4,131.45 4,674.86
      Payables and Expenses 696.74 524.74 702.25 575.02 325.32
            Account Payables 646.92 475.49 654.19 526.06 276.74
            Current Accrued Liabilities 0 0 0 0 0
      Short-Term Debt 28.44 35.98 39.09 36.73 35.32
      Other Current Liabilities 2,178.70 2,318.26 2,983.03 3,519.70 4,314.22
   Non-Current Liabilities 0 0 6.90 16.42 25.58
      Long-Term Debt 0 0 6.90 16.42 25.58
      Other Non-Current Liabilities 0 0 0.00 0.00 0.00
Equity 1,065.67 2,301.47 2,853.68 3,107.55 3,472.92
   Shareholders Equity 1,065.67 2,301.47 2,853.68 3,107.55 3,472.92
      Capital Stock 25,570.10 25,338.38 24,758.90 24,168.26 23,800.74
      Share Premium 0 0 0 0 0
      Retained Earnings -27,191.88 -25,878.29 -25,094.36 -24,022.74 -23,138.00
      Treasury Shares 0 0 0 0 0
      Accumulated Other Comprehensive Income -21.25 -21.25 -21.25 -21.25 -21.25
   Minority Interest 0 0 0 0 0
Debt 28.44 35.98 46.00 53.14 60.90
Common Shares Outstanding 5,379.44 5,134.79 4,693.62 4,265.19 3,979.24
Breakdown 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30
Interest Income 32.59 41.65 34.01 91.67 146.43 0
Interest Expense 9.19 0 8.71 0 61.41 0
Non-Interest Expense 684.72 855.12 1,034.74 1,059.60 1,125.37 0
Operating Expenses 1,407.76 1,306.98 1,496.17 1,586.18 1,471.25 0
   Selling, General and Administrative Expenses 684.72 855.12 1,034.74 1,059.60 1,125.37 0
   Research and Development Expenses 723.05 451.86 461.44 486.49 345.88 0
Operating Income -1,407.76 -1,306.98 -1,496.17 -1,586.18 -1,471.25 0
Net Non-Operating Income 0 0 0 0 -16.50 0
EBT -1,305.33 -763.27 -1,032.29 -787.62 -2,051.33 0
Income Tax 8.26 20.66 39.34 97.12 42.59 0
Net Income Including Non-Controlling Interests -1,313.59 -783.93 -1,071.62 -884.74 -2,093.92 0
Net Income -1,313.59 -783.93 -1,071.62 -884.74 -2,093.92 0
EBIT -1,296.14 -1,306.98 -1,023.57 -681.81 -1,989.92 0
Deprecation and Amortization 12.52 11.97 12.04 11.51 15.19 0
EBITDA -1,283.62 -1,295.01 -1,011.53 -670.29 -1,974.73 0
EPS -0.00 -0.00 -0.00 0 -0.00 -0.00
Diluted EPS -0.00 -0.00 -0.00 0 -0.00 -0.00
Average Shares Outstanding Basic 5,342.21 5,035.65 4,488.51 0 3,559.86 3,253.27
Average Shares Outstanding Diluted 5,342.21 5,035.65 4,488.51 0 3,559.86 3,253.27
Breakdown 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31
Operating Cash Flow -1,084.84 -1,098.40 -1,265.43 -1,077.14 -1,126.74
   Operating Net Income -1,313.59 -783.93 -1,071.62 -884.74 -2,093.92
   Deprecation and Amortization 12.52 11.97 12.04 11.51 15.19
   Deferred Income Tax 8.26 20.66 39.34 64.12 -31.48
   Share Based Compensation 77.79 231.72 380.74 182.50 377.28
   Change in Working Capital 208.44 -69.90 -188.40 274.11 -50.60
   Other Operating Activities -78.25 -508.92 -437.52 -724.64 656.79
Investing Cash Flow 112.95 -200.00 69.46 -350.40 33.80
   Capital Expenditure 0 0 0 0 0
   Net Purchase/Sale of PPE 0 0 0 0 0
   Net Purchase/Sale of Investments Net 112.95 -200.00 82.96 -350.40 0
   Net Purchase/Sale of Business 0 0 0 0 0
   Other Investing Activities 0.00 0.00 -13.50 0.00 33.80
Financing Cash Flow -10.81 -10.30 404.81 323.20 469.54
   Net Issuance/Repayment of Debt -10.81 -10.30 -10.27 -10.03 -13.47
   Net Issuance/Repurchase of Equity 0 0 0 264.28 103.39
   Dividends Paid 0 0 0 0 0
   Other Financing Activities 0.00 0.00 415.09 68.95 379.62
Net Change in Cash -982.70 -1,308.70 -791.16 -1,104.34 -623.40
   Cash at Beginning of Period 4,472.52 5,781.20 6,573.81 7,679.65 8,305.93
   Cash at End of Period 3,495.34 4,472.52 5,781.20 6,573.81 7,679.65
Free Cash Flow -1,084.84 -1,098.40 -1,265.43 -1,077.14 -1,126.74