Breakdown	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Assets	62,214.94	36,937.70	35,953.49	20,038.00
Current Assets	45,215.02	22,511.98	18,797.33	14,968.72
Cash and Short-Term Investments	25,803.21	3,876.59	2,123.14	3,747.75
Cash and Cash Equivalents	11,117.02	3,876.59	2,123.14	3,747.75
Short-Term Investments	14,686.19	0	0	0
Net Receivables	11,665.93	4,939.06	2,820.67	4,583.65
Inventory	1,408.71	884.55	1,511.48	760.52
Other Current Assets	6,337.17	12,811.78	12,342.04	5,876.81
Non-Current Assets	16,999.92	14,425.72	17,156.16	5,069.28
Property, Plant, Equipment Net	955.64	960.69	655.72	893.55
Goodwill	6,631.40	2,714.84	1,306.19	1,021.04
Intangible Assets	1,330.05	2,522.50	2,392.60	2,493.91
Long-Term Investments	1,994.53	3,245.85	8,142.47	376.80
Non-Current Deferred Assets	0	0	0	0
Other Non-Current Assets	6,088.29	4,981.84	4,659.18	283.97
Liabilities	52,726.34	252,088.82	222,611.50	119,893.36
Current Liabilities	39,701.08	37,865.56	27,856.47	30,368.56
Payables and Expenses	23,049.00	19,471.29	13,819.83	9,666.81
Account Payables	2,933.90	2,465.55	2,910.95	2,284.35
Other Payables and Expenses	0	0	0	0
Short-Term Debt	14,599.46	17,388.66	13,488.98	20,191.80
Other Current Liabilities	2,052.63	1,005.61	547.66	509.95
Non-Current Liabilities	13,025.25	214,223.26	194,755.03	89,524.79
Long-Term Debt	11,004.72	12,510.28	9,210.11	8,627.49
Other Non-Current Liabilities	2,020.53	201,712.98	185,544.93	80,897.30
Equity	9,488.60	-215,151.12	-186,658.01	-99,855.36
Shareholders Equity	6,435.28	-217,237.73	-186,695.25	-100,555.33
Capital Stock	328.31	8,569.46	9,316.13	8,999.22
Share Premium	256,321.90	0	0	0
Retained Earnings	-231,084.95	-213,782.98	-201,896.06	-112,847.36
Treasury Shares	0	0	0	0
Accumulated Other Comprehensive Income	-19,129.99	-12,024.21	5,884.67	3,292.81
Minority Interest	3,053.32	2,086.61	37.24	699.98

Breakdown	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Revenues	28,992.59	25,975.23	32,283.96	25,907.47
Operating Revenue	28,992.59	25,975.23	32,283.96	25,907.47
Cost Of Revenue	21,732.47	19,621.67	26,547.54	21,643.46
Gross Profit	7,260.12	6,353.56	5,736.42	4,264.00
Operating Expenses	26,960.57	17,925.34	23,613.96	19,082.58
General and Administrative Expenses	25,928.32	16,387.69	19,805.98	16,493.02
Depreciation Amortization Depletion	0	0	0	0
Research and Development Expenses	0	0	36.77	1,197.20
Other Operating Expenses	1,032.25	1,537.65	3,771.22	1,392.36
Operating Income	-19,700.45	-11,571.78	-17,877.54	-14,818.57
EBITDA	-18,999.33	-12,259.87	-67,644.79	-15,700.28
Reconciled Deprecation	500.09	512.65	804.15	967.38
EBIT	-19,499.41	-12,772.52	-68,448.94	-16,667.65
Net Interest	-1,356.78	-4,391.51	-3,592.55	-1,070.11
EBT	-21,217.77	-17,231.31	-72,043.03	-17,739.35
Income Tax	706.15	450.66	128.53	-209.82
Net Income	-21,923.92	-33,428.38	-131,472.59	-24,940.34
EPS	-0.00	-0.00	-0.01	-0.00
Diluted EPS	-0.00	-0.00	-0.01	-0.00

Breakdown	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Operating Cash Flow	-5,232.26	-5,363.67	-14,385.31	-7,467.70
Operating Net Income	-17,248.74	-17,681.97	-72,171.56	-17,529.53
Operating Gains Losses	-2,003.69	-2,054.01	36,144.25	502.55
Deprecation and Amortization	500.09	512.65	804.15	967.38
Deferred Income Tax	-84.90	-87.03	128.22	-210.22
Share Based Compensation	5,501.77	5,639.96	0	0
Change in Working Capital	612.01	627.38	2,531.53	6,228.21
Other Operating Activities	0	0	0	0
Investing Cash Flow	-62.73	-64.31	-1,314.97	-1,992.76
Capital Expenditure	0	0	0	0
Investments PPE	-27.04	-27.72	-24.60	-84.24
Acquisitions Net	13.44	13.78	-2,021.99	0
Purchases Of Investments	-49.13	-50.37	-172.92	-376.80
Other Investing Activities	0	0	0	0
Financing Cash Flow	7,245.56	7,427.55	18,213.80	11,771.92
New Debt Issuance	7,328.17	7,512.23	5,276.64	7,738.33
Net Common Shares Issued	0	0	0	0
Net Preferred Shares Issued	0	0	12,856.39	0
Dividends Paid	0	0	0	0
Other Financing Activities	-82.61	0	0	0
Net Change in Cash	2,773.11	2,842.76	2,930.86	1,816.54
Cash at Beginning of Period	10,899.70	11,173.47	9,224.12	7,162.91
Cash at End of Period	13,672.82	14,016.23	12,154.98	8,979.46
Free Cash Flow	-5,259.30	-5,391.39	-14,413.51	-7,551.94
Debt Issued	10,211.31	10,467.79	18,476.07	17,397.51
Debt Repayment	-2,883.14	-2,955.56	-13,199.44	-9,659.18

Breakdown	2024-06-30	2023-12-31	2023-06-30
Assets	79,868.13	62,214.94	38,644.17
Current Assets	53,229.23	45,215.02	22,946.71
Cash and Short-Term Investments	28,182.54	25,803.21	3,071.84
Cash and Cash Equivalents	10,999.15	11,117.02	3,071.84
Short-Term Investments	17,183.39	14,686.19	0
Net Receivables	7,556.66	11,665.93	4,024.06
Inventory	1,387.51	1,408.71	865.84
Other Current Assets	16,102.50	6,337.17	14,984.97
Non-Current Assets	26,638.90	16,999.92	15,697.46
Property, Plant, Equipment Net	756.30	955.64	1,023.26
Goodwill	13,855.21	6,631.40	2,587.75
Intangible Assets	4,390.82	1,330.05	2,218.91
Long-Term Investments	1,944.98	1,994.53	3,158.09
Non-Current Deferred Assets	0	0	0
Other Non-Current Assets	5,691.59	6,088.29	6,709.43
Liabilities	60,510.57	52,726.34	261,156.43
Current Liabilities	56,588.98	39,701.08	41,677.35
Payables and Expenses	32,342.67	23,049.00	20,351.53
Account Payables	5,475.13	2,933.90	2,654.60
Other Payables and Expenses	0	0	0
Short-Term Debt	19,902.76	14,599.46	20,224.57
Other Current Liabilities	4,343.54	2,052.63	1,101.25
Non-Current Liabilities	3,921.60	13,025.25	219,479.08
Long-Term Debt	1,281.60	11,004.72	13,324.31
Other Non-Current Liabilities	2,640.00	2,020.53	206,154.77
Equity	19,357.55	9,488.60	-222,512.26
Shareholders Equity	15,774.03	6,435.28	-224,931.72
Capital Stock	494.94	328.31	8,168.31
Share Premium	264,807.73	256,321.90	0
Retained Earnings	-231,005.26	-231,084.95	-213,524.08
Treasury Shares	0	0	0
Accumulated Other Comprehensive Income	-18,523.38	-19,129.99	-19,575.96
Minority Interest	3,583.52	3,053.32	2,419.47

Breakdown	2023-12-31	2023-09-30	2023-06-30
Revenues	5,413.95	10,655.84	6,400.92
Operating Revenue	5,413.95	10,655.84	6,400.92
Cost Of Revenue	4,381.61	7,811.89	4,672.79
Gross Profit	1,032.34	2,843.96	1,728.13
Operating Expenses	19,265.45	2,790.44	1,861.64
General and Administrative Expenses	18,958.62	2,501.39	1,654.04
Depreciation Amortization Depletion	0	0	0
Research and Development Expenses	-70.85	68.88	0
Other Operating Expenses	377.69	220.17	207.60
Operating Income	-18,233.11	53.52	-133.51
EBITDA	-20,068.12	102.08	68.23
Reconciled Deprecation	0	0	97.77
EBIT	-20,068.12	102.08	-29.55
Net Interest	592.80	-752.33	-722.18
EBT	-19,611.59	-722.12	-818.37
Income Tax	86.88	213.28	276.33
Net Income	-5,863.42	-5,781.15	-5,631.12
EPS	0	-0.00	0
Diluted EPS	0	-0.00	0

Breakdown	2023-06-30
Operating Cash Flow	-1,751.32
Operating Net Income	-1,094.70
Operating Gains Losses	-22.03
Deprecation and Amortization	97.77
Deferred Income Tax	-153.06
Share Based Compensation	215.19
Change in Working Capital	-852.56
Other Operating Activities	0
Investing Cash Flow	-766.69
Capital Expenditure	0
Investments PPE	-1.82
Acquisitions Net	-622.63
Purchases Of Investments	0
Other Investing Activities	0
Financing Cash Flow	2,916.89
New Debt Issuance	3,180.50
Net Common Shares Issued	0
Net Preferred Shares Issued	0
Dividends Paid	0
Other Financing Activities	-263.61
Net Change in Cash	1,064.85
Cash at Beginning of Period	12,035.47
Cash at End of Period	13,100.32
Free Cash Flow	-1,753.15
Debt Issued	5,547.19
Debt Repayment	-2,366.69