HSDT
Valuation Ratios
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Price to Earnings | -1548.28 | -6486.02 | -6150.14 | -10733.79 |
| Price to Sales | 3.49 | 8.91 | 11.00 | 37.28 |
| Book Value Per Common Share | 213.08 | 2468.49 | 10839.10 | 112560.00 |
| Price to Book | 2.36 | 2.44 | 1.06 | 1.73 |
| Price to Operating Cash Flow | -0.16 | -0.55 | -0.60 | -1.45 |
| Price to Free Cash Flow | -0.16 | -0.55 | -0.60 | -1.45 |
| Enterprise Value to EBITDA |
| Breakdown | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|
| Price to Earnings | -22.82 | -7852.48 | -5665.88 | -19444.44 | |
| Price to Sales | 0.52 | 61.84 | 16.44 | 41.16 | 17.22 |
| Book Value Per Common Share | 8.86 | 156.69 | 213.08 | 781.53 | 1486.63 |
| Price to Book | 1.03 | 1.92 | 2.36 | 0.54 | 0.49 |
| Price to Operating Cash Flow | -0.01 | -0.86 | -1.05 | -0.76 | -1.08 |
| Price to Free Cash Flow | -0.01 | -0.86 | -1.05 | -0.76 | -1.08 |
| Enterprise Value to EBITDA |
Earnings Data
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Earning YoY | ||||
| Revenue YoY | -19.25 | -18.17 | 50.77 | |
| EBITDA YoY | ||||
| Net Profit YoY |
| Breakdown | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|
| Earning YoY | |||||
| Revenue YoY | -12.24 | -67.76 | 198.04 | -71.98 | |
| EBITDA YoY | |||||
| Net Profit YoY |
Financial Strength
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Cash Per Common Share | 301.13 | 5443.28 | 19347.07 | 110050.00 |
| Quick Ratio | 0.80 | 3.10 | 7.49 | 4.24 |
| Current Ratio | 1.58 | 3.96 | 8.40 | 4.75 |
| Debt to Equity | 2.34 | 2.27 | 1.12 | 0.25 |
| Long-Term Debt to Equity | 0.30 | 1.47 | 0.88 | 0.02 |
| Breakdown | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|
| Cash Per Common Share | 2464.72 | 110.07 | 218.91 | 695.41 | 1497.89 |
| Quick Ratio | 3.42 | 0.80 | 0.80 | 2.67 | 3.43 |
| Current Ratio | 4.32 | 1.69 | 1.58 | 3.61 | 4.20 |
| Debt to Equity | 0.31 | 1.72 | 2.34 | 0.47 | 0.40 |
| Long-Term Debt to Equity | 0.01 | 0.16 | 0.30 | 0.08 | 0.07 |
Profitability
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| ROA | -331.51 | -115.05 | -81.40 | -128.58 |
| ROE | -1108.78 | -376.60 | -172.64 | -161.09 |
| Gross Margin | -11.92 | 9.47 | 41.17 | 42.91 |
| Operating Margin | -2665.96 | -1905.12 | -1875.35 | -3473.56 |
| EBITDA Margin | -2654.42 | -1879.97 | -1842.95 | -3413.79 |
| Net Profit Margin | -2258.08 | -1374.22 | -1788.06 | -3473.56 |
| Breakdown | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|
| ROA | -124.58 | -110.16 | -110.90 | -66.00 | -18.22 |
| ROE | -163.18 | -299.84 | -370.92 | -97.03 | -25.43 |
| Gross Margin | -123.26 | -146.94 | -1.32 | -266.67 | 35.16 |
| Operating Margin | -21406.98 | -8185.71 | -2044.08 | -7980.39 | -882.97 |
| EBITDA Margin | -21386.05 | -8169.39 | -2036.18 | -7949.02 | -874.18 |
| Net Profit Margin | -22867.44 | -7832.65 | -2584.21 | -7227.45 | -885.71 |
Dividends
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Dividend Yield | ||||
| Dividend Payout Ratio |
| Breakdown | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|
| Dividend Yield | |||||
| Dividend Payout Ratio |
Financial Statements
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | 0.35 | 0.77 | 1.73 | 1.41 |
| Current Assets | 0.34 | 0.74 | 1.67 | 1.26 |
| Cash and Short-Term Investments | 0.11 | 0.52 | 1.45 | 1.10 |
| Cash and Cash Equivalents | 0.11 | 0.52 | 1.45 | 1.10 |
| Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Receivables | 0.06 | 0.06 | 0.03 | 0.03 |
| Inventory | 0.11 | 0.08 | 0.10 | 0.11 |
| Other Current Assets | 0.23 | 0.23 | 0.21 | 0.16 |
| Non-Current Assets | 0.01 | 0.03 | 0.06 | 0.15 |
| Property, Plant, Equipment Net | 0.01 | 0.02 | 0.04 | 0.04 |
| Real Estate | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0 | 0 | 0.00 | 0.08 |
| Intangible Assets | 0 | 0.00 | 0.01 | 0.03 |
| Long-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Deferred Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Non-Current Assets | 0.01 | 0.03 | 0.06 | 0.15 |
| Liabilities | 0.25 | 0.53 | 0.91 | 0.28 |
| Current Liabilities | 0.22 | 0.19 | 0.20 | 0.27 |
| Payables and Expenses | 0.13 | 0.12 | 0.13 | 0.15 |
| Account Payables | 0.09 | 0.05 | 0.06 | 0.11 |
| Current Accrued Liabilities | 0.00 | 0.01 | 0.01 | 0.02 |
| Short-Term Debt | 0.00 | 0.00 | 0.01 | 0.00 |
| Other Current Liabilities | 0.09 | 0.07 | 0.07 | 0.12 |
| Non-Current Liabilities | 0.03 | 0.35 | 0.71 | 0.02 |
| Long-Term Debt | 0.00 | 0.00 | 0.01 | 0.00 |
| Other Non-Current Liabilities | 0.03 | 0.35 | 0.71 | 0.02 |
| Equity | 0.11 | 0.23 | 0.82 | 1.13 |
| Shareholders Equity | 0.11 | 0.23 | 0.82 | 1.13 |
| Capital Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Share Premium | 17.24 | 16.30 | 15.96 | 14.94 |
| Retained Earnings | -17.17 | -16.00 | -15.11 | -13.70 |
| Treasury Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Accumulated Other Comprehensive Income | 0.03 | -0.07 | -0.04 | -0.11 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Debt | 0.00 | 0.01 | 0.01 | 0.00 |
| Net Debt | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Shares Outstanding | 0.00 | 0.00 | 0.00 | 0.00 |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenues | 0.05 | 0.06 | 0.08 | 0.05 |
| Cost Of Revenue | 0.06 | 0.06 | 0.05 | 0.03 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 0 | 0 | 0.08 | 0.00 |
| Net Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Interest Expense | 1.01 | 0.93 | 1.06 | 1.22 |
| Gross Profit | -0.01 | 0.01 | 0.03 | 0.02 |
| Operating Expenses | 1.38 | 1.23 | 1.51 | 1.84 |
| Selling, General and Administrative Expenses | 1.01 | 0.93 | 1.06 | 1.22 |
| Research and Development Expenses | 0.37 | 0.29 | 0.43 | 0.60 |
| Other Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | -1.39 | -1.23 | -1.48 | -1.81 |
| Net Non-Operating Income | 0.02 | 0.01 | 0.00 | 0 |
| EBT | -1.17 | -0.89 | -1.41 | -1.81 |
| Income Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income Including Non-Controlling Interests | -1.17 | -0.89 | -1.41 | -1.81 |
| Net Income Non-Controlling Interests | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | -1.17 | -0.89 | -1.41 | -1.81 |
| EBIT | -1.39 | -1.23 | -1.48 | -1.81 |
| Deprecation and Amortization | 0.01 | 0.02 | 0.03 | 0.03 |
| EBITDA | -1.38 | -1.21 | -1.45 | -1.78 |
| EPS | -0.00 | -0.00 | -0.00 | -0.02 |
| Diluted EPS | -0.00 | -0.00 | -0.00 | -0.02 |
| Average Shares Outstanding Basic | 0.00 | 0.00 | 0.00 | 0.00 |
| Average Shares Outstanding Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | -1.10 | -1.04 | -1.43 | -1.34 |
| Operating Net Income | -1.17 | -0.89 | -1.41 | -1.81 |
| Deprecation and Amortization | 0.01 | 0.02 | 0.03 | 0.03 |
| Deferred Income Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Share Based Compensation | 0.25 | 0.16 | 0.23 | 0.43 |
| Change in Working Capital | -0.00 | -0.03 | -0.13 | 0.01 |
| Other Operating Activities | 0.07 | -0.16 | -0.02 | 0.47 |
| Investing Cash Flow | -0.00 | -0.00 | -0.00 | -0.01 |
| Capital Expenditure | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Purchase/Sale of PPE | -0.00 | -0.00 | -0.00 | -0.01 |
| Net Purchase/Sale of Investments Net | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Purchase/Sale of Business | 0 | 0 | 0 | 0 |
| Other Investing Activities | -0.00 | -0.00 | -0.00 | -0.01 |
| Financing Cash Flow | 0.70 | 0.11 | 1.79 | 2.11 |
| Net Issuance/Repayment of Debt | 0 | 0 | 0 | 0.00 |
| Net Issuance/Repurchase of Equity | 0.30 | 0.05 | 1.86 | 2.27 |
| Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financing Activities | 0 | 0 | 0 | 2.11 |
| Net Change in Cash | -0.41 | -0.94 | 0.35 | 0.77 |
| Cash at Beginning of Period | 0.52 | 1.45 | 1.10 | 0.33 |
| Cash at End of Period | 0.11 | 0.52 | 1.45 | 1.10 |
| Free Cash Flow | -1.10 | -1.04 | -1.43 | -1.34 |
| Breakdown | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2023-12-31 |
|---|---|---|---|---|---|---|
| Assets | 0.79 | 0.35 | 0.35 | 0.56 | 0.88 | 0 |
| Current Assets | 0.78 | 0.34 | 0.34 | 0.54 | 0.86 | 0 |
| Cash and Short-Term Investments | 0.61 | 0.11 | 0.11 | 0.35 | 0.64 | 0 |
| Cash and Cash Equivalents | 0.61 | 0.11 | 0.11 | 0.35 | 0.64 | 0 |
| Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Receivables | 0.01 | 0.05 | 0.06 | 0.05 | 0.07 | 0 |
| Inventory | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0 |
| Other Current Assets | 0.17 | 0.23 | 0.23 | 0.19 | 0.23 | 0 |
| Non-Current Assets | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0 |
| Property, Plant, Equipment Net | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0 |
| Real Estate | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0.00 |
| Long-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Deferred Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Non-Current Assets | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0 |
| Liabilities | 0.19 | 0.22 | 0.25 | 0.18 | 0.25 | 0 |
| Current Liabilities | 0.18 | 0.20 | 0.22 | 0.15 | 0.21 | 0 |
| Payables and Expenses | 0.14 | 0.15 | 0.13 | 0.08 | 0.15 | 0 |
| Account Payables | 0.13 | 0.12 | 0.09 | 0.07 | 0.13 | 0 |
| Current Accrued Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0 |
| Short-Term Debt | 0 | 0 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | 0.04 | 0.05 | 0.09 | 0.07 | 0.06 | 0 |
| Non-Current Liabilities | 0.01 | 0.02 | 0.03 | 0.03 | 0.04 | 0 |
| Long-Term Debt | 0 | 0 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Non-Current Liabilities | 0 | 0 | 0.03 | 0.03 | 0.04 | 0 |
| Equity | 0.60 | 0.13 | 0.11 | 0.38 | 0.63 | 0 |
| Shareholders Equity | 0.60 | 0.13 | 0.11 | 0.38 | 0.63 | 0 |
| Capital Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 |
| Share Premium | 19.17 | 17.47 | 17.24 | 17.20 | 17.07 | 0 |
| Retained Earnings | -18.54 | -17.55 | -17.17 | -16.78 | -16.41 | 0 |
| Treasury Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Accumulated Other Comprehensive Income | -0.03 | 0.03 | 0.03 | -0.04 | -0.02 | 0 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 |
| Net Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Shares Outstanding | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0 |
| Breakdown | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|
| Revenues | 0.00 | 0.00 | 0.02 | 0.01 | 0.02 | 0 |
| Cost Of Revenue | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 0.06 | 0 | 0 | 0 | 0.00 | 0 |
| Net Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Interest Expense | 0.24 | 0.30 | 0.22 | 0.28 | 0.25 | 0 |
| Gross Profit | -0.01 | -0.01 | -0.00 | -0.01 | 0.01 | 0 |
| Operating Expenses | 0.33 | 0.39 | 0.31 | 0.39 | 0.33 | 0 |
| Selling, General and Administrative Expenses | 0.24 | 0.30 | 0.22 | 0.28 | 0.25 | 0 |
| Research and Development Expenses | 0.08 | 0.09 | 0.09 | 0.11 | 0.09 | 0 |
| Other Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | -0.33 | -0.40 | -0.31 | -0.41 | -0.33 | 0 |
| Net Non-Operating Income | -0.04 | 0.00 | 0.00 | 0.01 | 0.01 | 0 |
| EBT | -0.98 | -0.38 | -0.39 | -0.37 | -0.16 | 0 |
| Income Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 |
| Net Income Including Non-Controlling Interests | -0.98 | -0.38 | -0.39 | -0.37 | -0.16 | 0 |
| Net Income Non-Controlling Interests | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | -0.98 | -0.38 | -0.39 | -0.37 | -0.16 | 0 |
| EBIT | -0.92 | -0.40 | -0.31 | -0.41 | -0.16 | 0 |
| Deprecation and Amortization | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 |
| EBITDA | -0.92 | -0.40 | -0.31 | -0.41 | -0.16 | 0 |
| EPS | -0.00 | -0.00 | 0 | -0.00 | -0.00 | -0.00 |
| Diluted EPS | -0.00 | -0.00 | 0 | -0.00 | -0.00 | -0.00 |
| Average Shares Outstanding Basic | 0.00 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |
| Average Shares Outstanding Diluted | 0.00 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |
| Breakdown | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|
| Operating Cash Flow | -0.28 | -0.35 | -0.24 | -0.28 | -0.29 |
| Operating Net Income | -0.98 | -0.38 | -0.39 | -0.37 | -0.16 |
| Deprecation and Amortization | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Income Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Share Based Compensation | 0.04 | 0.06 | 0.04 | 0.13 | 0.04 |
| Change in Working Capital | 0.01 | -0.02 | 0.03 | -0.01 | -0.01 |
| Other Operating Activities | 0.71 | 0.03 | 0.15 | 0.09 | -0.13 |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Expenditure | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Purchase/Sale of PPE | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Purchase/Sale of Investments Net | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Purchase/Sale of Business | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Investing Activities | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 0.77 | 0.36 | 0.00 | -0.01 | 0.56 |
| Net Issuance/Repayment of Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Issuance/Repurchase of Equity | 0.57 | 0.01 | 0.00 | 0.00 | 0.16 |
| Dividends Paid | 0 | 0.00 | 0 | 0 | 0 |
| Other Financing Activities | 0.77 | 0.36 | 0 | -0.01 | 0.56 |
| Net Change in Cash | 0.50 | 0.00 | -0.24 | -0.29 | 0.27 |
| Cash at Beginning of Period | 0.11 | 0.11 | 0.35 | 0.64 | 0.36 |
| Cash at End of Period | 0.61 | 0.11 | 0.11 | 0.35 | 0.64 |
| Free Cash Flow | -0.28 | -0.35 | -0.24 | -0.28 | -0.29 |