Valuation Ratios

Breakdown 2025-03-31 2024-03-31 2023-03-31
Price to Earnings 0.09
Price to Sales 0.00
Book Value Per Common Share 148.86 74.53 49.74
Price to Book 0.02
Price to Operating Cash Flow 0.08
Price to Free Cash Flow 0.09
Enterprise Value to EBITDA 475.59
Breakdown 2025-09-30 2025-03-31 2024-09-30 2024-03-31
Price to Earnings
Price to Sales
Book Value Per Common Share 168.06 148.86 89.75 74.53
Price to Book 0.01 0.02
Price to Operating Cash Flow
Price to Free Cash Flow
Enterprise Value to EBITDA

Earnings Data

Breakdown 2025-03-31 2024-03-31 2023-03-31
Earning YoY 154.06 -8.59
Revenue YoY 46.23 6.46
EBITDA YoY 45.89 2.74
Net Profit YoY 132.88 -8.59
Breakdown 2025-09-30 2025-03-31 2024-09-30 2024-03-31
Earning YoY
Revenue YoY
EBITDA YoY
Net Profit YoY

Financial Strength

Breakdown 2025-03-31 2024-03-31 2023-03-31
Cash Per Common Share 106.21 53.15 20.61
Quick Ratio 0.31 0.15 0.16
Current Ratio 2.08 1.47 1.99
Debt to Equity 5.39 11.03 14.55
Long-Term Debt to Equity 3.15 5.13 9.55
Breakdown 2025-09-30 2025-03-31 2024-09-30 2024-03-31
Cash Per Common Share 55.76 97.45 30.46 53.15
Quick Ratio 0.21 0.31 0.15 0.15
Current Ratio 2.34 2.08 2.20 1.47
Debt to Equity 4.88 5.39 7.98 11.03
Long-Term Debt to Equity 3.04 3.15 5.11 5.13

Profitability

Breakdown 2025-03-31 2024-03-31 2023-03-31
ROA 3.35 1.53 1.93
ROE 21.43 18.36 30.09
Gross Margin 17.24 18.78 18.99
Operating Margin 6.58 6.68 6.94
EBITDA Margin 7.27 7.29 7.56
Net Profit Margin 3.65 2.29 2.67
Breakdown 2025-09-30 2025-03-31 2024-09-30 2024-03-31
ROA
ROE
Gross Margin
Operating Margin
EBITDA Margin
Net Profit Margin

Dividends

Breakdown 2025-03-31 2024-03-31 2023-03-31
Dividend Yield
Dividend Payout Ratio
Breakdown 2025-09-30 2025-03-31 2024-09-30 2024-03-31
Dividend Yield
Dividend Payout Ratio

Financial Statements

Breakdown 2025-03-31 2024-03-31 2023-03-31
Assets 22,484,188.00 21,210,268.00 18,298,284.00
   Current Assets 16,412,633.00 15,259,488.00 11,689,508.00
      Cash and Short-Term Investments 2,302,545.00 1,257,042.00 487,351.00
            Cash and Cash Equivalents 2,120,515.00 1,218,241.00 412,351.00
            Short-Term Investments 182,030.00 38,801.00 75,000.00
      Net Receivables 144,122.00 251,196.00 447,183.00
      Inventory 13,612,387.00 13,518,460.00 10,498,819.00
      Other Current Assets 353,579.00 232,790.00 256,155.00
   Non-Current Assets 6,071,555.00 5,950,780.00 6,608,776.00
      Property, Plant, Equipment Net 4,839,468.00 5,130,670.00 5,738,654.00
      Goodwill 0 0 0
      Intangible Assets 27,792.00 16,692.00 19,953.00
      Long-Term Investments 352,334.00 69,216.00 0
      Non-Current Deferred Assets 458,767.00 383,158.00 441,677.00
      Other Non-Current Assets 393,194.00 351,044.00 0
Liabilities 18,966,969.00 19,447,451.00 17,121,801.00
   Current Liabilities 7,877,221.00 10,398,974.00 5,885,953.00
      Payables and Expenses 959,254.00 587,373.00 724,307.00
            Account Payables 597,708.00 306,153.00 500,471.00
            Current Accrued Liabilities 112,661.00 214,897.00 109,075.00
      Short-Term Debt 6,410,751.00 9,253,636.00 4,863,366.00
      Other Current Liabilities 507,216.00 557,965.00 298,280.00
   Non-Current Liabilities 11,089,748.00 9,048,477.00 11,235,848.00
      Long-Term Debt 10,968,602.00 8,906,759.00 11,117,632.00
      Other Non-Current Liabilities 121,146.00 141,718.00 118,216.00
Equity 3,517,219.00 1,762,817.00 1,176,483.00
   Shareholders Equity 3,517,219.00 1,762,817.00 1,176,483.00
      Capital Stock 924,817.00 235,001.00 100,000.00
      Share Premium 1,207,218.00 903,909.00 768,908.00
      Retained Earnings 1,397,387.00 643,766.00 320,161.00
      Treasury Shares 2,539.00 2,539.00 2,539.00
      Accumulated Other Comprehensive Income -9,664.00 -17,320.00 -10,047.00
   Minority Interest 0 0 0
Debt 17,379,353.00 18,160,395.00 15,980,998.00
Net Debt 10,677,314.00 12,058,520.00 10,176,147.00
Common Shares Outstanding 23,628.45 23,652.11 23,652.11
Breakdown 2025-03-31 2024-03-31 2023-03-31
Revenues 20,650,916.00 14,121,840.00 13,264,408.00
Cost Of Revenue 17,091,646.00 11,469,951.00 10,744,926.00
Interest Expense 209,971.00 422,769.00 315,511.00
Non-Interest Expense 2,216,754.00 1,713,388.00 1,602,627.00
Gross Profit 3,559,270.00 2,651,889.00 2,519,482.00
Operating Expenses 2,216,754.00 1,713,388.00 1,602,627.00
   Selling, General and Administrative Expenses 2,216,754.00 1,713,388.00 1,602,627.00
Operating Income 1,342,516.00 938,501.00 916,855.00
Net Non-Operating Income 15,699.00 4,227.00 3,823.00
EBT 1,148,244.00 519,959.00 605,167.00
Income Tax 394,623.00 196,354.00 251,142.00
Net Income Including Non-Controlling Interests 753,621.00 323,605.00 354,025.00
Net Income 753,621.00 323,605.00 354,025.00
EBIT 1,358,215.00 942,728.00 920,678.00
Deprecation and Amortization 144,087.00 87,027.00 81,641.00
EBITDA 1,502,302.00 1,029,755.00 1,002,319.00
EPS 0.03 0.01 0.01
Diluted EPS 0.03 0.01 0.01
Average Shares Outstanding Basic 21,679.51 23,652.11 23,652.11
Average Shares Outstanding Diluted 21,679.51 23,652.11 23,652.11
Breakdown 2025-03-31 2024-03-31 2023-03-31
Operating Cash Flow 804,637.00 -2,083,273.00 -3,655,316.00
   Operating Net Income 753,621.00 323,605.00 354,025.00
   Deprecation and Amortization 144,087.00 87,027.00 81,641.00
   Deferred Income Tax 91,910.00 76,049.00 117,730.00
   Share Based Compensation 0 0 0
   Change in Working Capital -353,957.00 -2,610,741.00 -4,226,198.00
   Other Operating Activities 168,976.00 40,787.00 17,486.00
Investing Cash Flow -475,855.00 -13,538.00 17,851.00
   Capital Expenditure 0 0 0
   Net Purchase/Sale of PPE -37,464.00 -42,145.00 -24,979.00
   Net Purchase/Sale of Investments Net -413,229.00 35,400.00 48,015.00
   Net Purchase/Sale of Business 0 0 0
   Other Investing Activities -25,162.00 -6,793.00 -5,185.00
Financing Cash Flow 572,070.00 2,909,974.00 3,576,111.00
   Net Issuance/Repayment of Debt -505,027.00 2,718,816.00 3,323,084.00
   Net Issuance/Repurchase of Equity 1,379,632.00 270,002.00 301,539.00
   Dividends Paid 0 0 0
   Other Financing Activities -302,535.00 -78,844.00 -48,512.00
Net Change in Cash 900,852.00 813,163.00 -61,354.00
   Cash at Beginning of Period 1,218,241.00 412,351.00 470,115.00
   Cash at End of Period 2,120,515.00 1,218,241.00 412,351.00
Free Cash Flow 747,610.00 -2,128,604.00 -3,687,074.00
Breakdown 2025-09-30 2025-03-31 2024-09-30 2024-03-31
Assets 23,354,464.00 22,484,188.00 19,071,227.00 21,210,268.00
   Current Assets 17,125,812.00 16,412,633.00 13,421,013.00 15,259,488.00
      Cash and Short-Term Investments 1,317,417.00 2,302,545.00 720,492.00 1,257,042.00
            Cash and Cash Equivalents 1,161,203.00 2,120,515.00 637,491.00 1,218,241.00
            Short-Term Investments 156,214.00 182,030.00 83,001.00 38,801.00
      Net Receivables 234,970.00 144,122.00 176,779.00 251,196.00
      Inventory 15,036,477.00 13,612,387.00 12,178,645.00 13,518,460.00
      Other Current Assets 536,948.00 353,579.00 345,097.00 232,790.00
   Non-Current Assets 6,228,652.00 6,071,555.00 5,650,214.00 5,950,780.00
      Property, Plant, Equipment Net 4,671,227.00 4,839,468.00 4,636,130.00 5,130,670.00
      Goodwill 0 0 0 0
      Intangible Assets 25,349.00 27,792.00 28,525.00 16,692.00
      Long-Term Investments 358,982.00 352,334.00 331,154.00 69,216.00
      Non-Current Deferred Assets 435,123.00 458,767.00 282,529.00 383,158.00
      Other Non-Current Assets 737,971.00 393,194.00 371,876.00 351,044.00
Liabilities 19,383,471.00 18,966,969.00 16,948,369.00 19,447,451.00
   Current Liabilities 7,329,231.00 7,877,221.00 6,090,936.00 10,398,974.00
      Payables and Expenses 708,395.00 959,254.00 529,313.00 587,373.00
            Account Payables 303,760.00 597,708.00 306,196.00 306,153.00
            Current Accrued Liabilities 148,554.00 112,661.00 114,594.00 214,897.00
      Short-Term Debt 6,352,649.00 6,410,751.00 4,958,516.00 9,253,636.00
      Other Current Liabilities 268,187.00 507,216.00 603,107.00 557,965.00
   Non-Current Liabilities 12,054,240.00 11,089,748.00 10,857,433.00 9,048,477.00
      Long-Term Debt 11,927,889.00 10,968,602.00 10,741,727.00 8,906,759.00
      Other Non-Current Liabilities 126,351.00 121,146.00 115,706.00 141,718.00
Equity 3,970,993.00 3,517,219.00 2,122,858.00 1,762,817.00
   Shareholders Equity 3,970,993.00 3,517,219.00 2,122,858.00 1,762,817.00
      Capital Stock 924,817.00 924,817.00 235,001.00 235,001.00
      Share Premium 1,247,867.00 1,207,218.00 903,909.00 903,909.00
      Retained Earnings 1,813,103.00 1,397,387.00 1,012,921.00 643,766.00
      Treasury Shares 2,539.00 2,539.00 2,539.00 2,539.00
      Accumulated Other Comprehensive Income -12,255.00 -9,664.00 -26,434.00 -17,320.00
   Minority Interest 0 0 0 0
Debt 18,280,538.00 17,379,353.00 15,700,243.00 18,160,395.00
Net Debt 12,757,594.00 10,677,314.00 10,665,730.00 12,058,520.00
Common Shares Outstanding 23,628.45 23,628.45 23,652.11 23,652.11
Breakdown
EBT
Income Tax
Net Income
EPS
Average Shares Outstanding Basic
Breakdown
Operating Cash Flow
   Operating Net Income
   Deprecation and Amortization
   Deferred Income Tax
   Share Based Compensation
   Change in Working Capital
   Other Operating Activities
Investing Cash Flow
   Capital Expenditure
   Net Purchase/Sale of PPE
   Net Purchase/Sale of Investments Net
   Net Purchase/Sale of Business
   Other Investing Activities
Financing Cash Flow
   Net Issuance/Repayment of Debt
   Net Issuance/Repurchase of Equity
   Dividends Paid
   Other Financing Activities
Net Change in Cash
   Cash at Beginning of Period
   Cash at End of Period
Free Cash Flow