Valuation Ratios

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Price to Earnings -8.56 -6.00 -10.38 -9.46
Price to Sales 3.38 1.51 1.30 0.93
Book Value Per Common Share 0.36 0.77 0.96 1.10
Price to Book 8.45 1.64 1.40 1.12
Price to Operating Cash Flow -15.11 91.97 -15.20 22.69
Price to Free Cash Flow -13.12 -28.77 -7.25 -205.00
Enterprise Value to EBITDA 284846.48
Breakdown 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30
Price to Earnings -113.29 -19.25 -22.33 -50.43 -34.25
Price to Sales 22.79 10.81 9.07 18.89 6.45
Book Value Per Common Share 0.48 0.36 0.37 0.67 0.74
Price to Book 16.52 8.45 5.48 5.27 1.84
Price to Operating Cash Flow -300.38 -49.84 -25.64 -189.78 -31.86
Price to Free Cash Flow -281.21 -39.64 -22.69 -171.36 -30.44
Enterprise Value to EBITDA

Earnings Data

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Earning YoY
Revenue YoY 17.26 -3.67 -7.38
EBITDA YoY
Net Profit YoY
Breakdown 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30
Earning YoY
Revenue YoY 23.33 33.18 23.47 -11.61
EBITDA YoY
Net Profit YoY

Financial Strength

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Cash Per Common Share 0.12 0.09 0.15 0.20
Quick Ratio 0.84 1.05 1.66 1.39
Current Ratio 1.66 1.93 3.18 2.35
Debt to Equity 4.21 0.59 0.49 0.71
Long-Term Debt to Equity 3.12 0.33 0.30 0.45
Breakdown 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30
Cash Per Common Share 0.27 0.11 0.16 0.08 0.11
Quick Ratio 1.19 0.84 1.16 0.83 0.97
Current Ratio 1.98 1.66 2.30 1.53 1.73
Debt to Equity 3.07 4.21 4.18 0.72 0.65
Long-Term Debt to Equity 2.24 3.12 3.40 0.33 0.31

Profitability

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30
ROA -18.25 -16.65 -7.56 -6.98
ROE -95.07 -26.51 -11.26 -11.91
Gross Margin 27.23 27.21 33.63 33.23
Operating Margin -36.87 -24.42 -10.72 -6.89
EBITDA Margin -25.72 -11.66 -1.08 3.28
Net Profit Margin -39.98 -25.24 -12.29 -9.96
Breakdown 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30
ROA -3.32 -8.66 -4.40 -5.70 -3.35
ROE -13.49 -45.10 -22.78 -9.78 -5.51
Gross Margin 29.77 22.04 29.06 26.01 33.86
Operating Margin -16.89 -56.23 -32.68 -32.30 -17.35
EBITDA Margin -8.79 -49.74 -16.72 -20.13 -5.57
Net Profit Margin -19.21 -57.79 -39.08 -35.18 -19.32

Dividends

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Dividend Yield
Dividend Payout Ratio
Breakdown 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30
Dividend Yield
Dividend Payout Ratio

Financial Statements

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Assets 81,505.77 48,086.96 53,536.18 50,713.92
   Current Assets 28,373.99 15,537.33 21,760.09 18,169.41
      Cash and Short-Term Investments 4,877.04 3,480.27 4,687.00 5,507.89
            Cash and Cash Equivalents 4,877.04 3,480.27 4,687.00 5,507.89
            Short-Term Investments 0 0 0 0
      Net Receivables 9,455.31 4,928.93 6,634.57 5,211.29
      Inventory 12,858.84 6,551.06 7,410.73 6,985.43
      Other Current Assets 1,182.81 577.08 3,027.78 464.80
   Non-Current Assets 53,131.77 32,549.63 31,776.09 32,544.51
      Property, Plant, Equipment Net 23,293.44 21,952.16 22,382.53 22,061.07
      Goodwill 13,753.92 6,764.13 5,854.90 5,854.90
      Intangible Assets 15,987.92 3,650.74 3,332.72 4,457.80
      Long-Term Investments 0 0 0 0
      Non-Current Deferred Assets 22.57 123.00 140.00 143.00
      Other Non-Current Assets 73.92 59.60 65.94 27.74
Liabilities 65,861.00 17,887.30 17,583.66 20,982.68
   Current Liabilities 17,100.12 8,036.35 6,833.62 7,733.56
      Payables and Expenses 15,466.98 6,590.03 4,736.27 5,713.90
            Account Payables 7,421.43 3,231.71 2,574.14 3,073.93
            Current Accrued Liabilities 8,045.55 3,358.32 2,162.14 2,639.96
      Short-Term Debt 1,633.15 1,446.32 2,097.35 2,019.66
      Other Current Liabilities 0.00 0.00 0.00 0.00
   Non-Current Liabilities 48,760.87 9,850.95 10,750.04 13,249.13
      Long-Term Debt 13,552.60 8,913.14 10,285.04 12,708.11
      Other Non-Current Liabilities 35,208.27 937.82 465.00 541.01
Equity 15,644.77 30,199.67 35,952.53 29,731.24
   Shareholders Equity 15,644.77 30,199.67 35,952.53 29,731.24
      Capital Stock 429.49 392.55 373.45 270.47
      Share Premium 244,953.35 245,140.76 242,808.77 232,315.00
      Retained Earnings -230,716.76 -215,843.58 -207,836.23 -203,789.36
      Treasury Shares 0 0 0 0
      Accumulated Other Comprehensive Income 978.69 509.94 606.54 935.12
   Minority Interest 0 0 0 0
Debt 15,185.75 10,359.45 12,382.39 14,727.77
Net Debt 100.52 0 0 0
Common Shares Outstanding 42,949.31 39,254.64 37,344.74 27,046.79
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Revenues 37,202.63 31,726.19 32,933.95 35,559.16
Cost Of Revenue 27,072.52 23,094.95 21,859.13 23,744.52
Interest Expense 1,118.21 191.86 283.27 229.47
Non-Interest Expense 15,814.63 12,297.38 11,437.24 11,221.87
Gross Profit 10,130.11 8,631.25 11,074.82 11,814.64
Operating Expenses 20,293.22 16,333.33 14,707.74 14,432.64
   Selling, General and Administrative Expenses 15,814.63 12,297.38 11,437.24 11,221.87
   Research and Development Expenses 3,063.77 2,400.42 2,145.41 2,085.69
Operating Income -10,163.10 -7,702.08 -3,632.91 -2,618.00
Net Non-Operating Income -122.08 78.67 24.97 177.44
EBT -14,835.39 -7,939.86 -3,812.84 -2,679.27
Income Tax 37.79 67.49 234.03 862.91
Net Income Including Non-Controlling Interests -14,873.18 -8,007.35 -4,046.87 -3,542.18
Net Income -14,873.18 -8,007.35 -4,046.87 -3,542.18
EBIT -13,717.18 -7,747.99 -3,529.57 -2,449.80
Deprecation and Amortization 4,149.24 4,048.41 3,174.57 3,617.74
EBITDA -9,567.94 -3,699.59 -355.00 1,167.94
EPS -0.00 -0.00 -0.00 -0.00
Diluted EPS -0.00 -0.00 -0.00 -0.00
Average Shares Outstanding Basic 40,874.07 37,944.93 31,637.44 27,019.53
Average Shares Outstanding Diluted 40,874.07 37,944.93 31,637.44 27,019.53
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Operating Cash Flow -8,331.39 521.04 -2,809.52 1,464.13
   Operating Net Income -14,873.18 -8,007.35 -4,046.87 -3,542.18
   Deprecation and Amortization 4,149.24 4,048.41 3,174.57 3,617.74
   Deferred Income Tax -221.98 -121.80 -73.02 545.01
   Share Based Compensation 1,043.46 1,019.02 1,310.96 825.25
   Change in Working Capital -447.78 3,142.53 -3,248.46 -285.11
   Other Operating Activities 2,018.85 440.23 73.30 303.41
Investing Cash Flow -19,738.32 -2,665.24 -2,867.99 -1,626.61
   Capital Expenditure 0 0 0 0
   Net Purchase/Sale of PPE -1,251.65 -1,818.10 -2,867.99 -1,626.61
   Net Purchase/Sale of Investments Net 0 0 0 0
   Net Purchase/Sale of Business -18,486.67 -847.14 0 0
   Other Investing Activities 0.00 0.00 0.00 0
Financing Cash Flow 29,296.28 -1,466.44 7,455.88 -636.17
   Net Issuance/Repayment of Debt 6,267.87 -2,312.45 -1,784.01 -626.66
   Net Issuance/Repurchase of Equity 19,112.75 806.33 0 0
   Dividends Paid 0 0 0 0
   Other Financing Activities 3,915.66 39.68 0 0
Net Change in Cash 1,226.56 -3,610.64 1,778.37 -798.66
   Cash at Beginning of Period 3,480.27 7,144.49 5,507.89 6,774.69
   Cash at End of Period 4,877.04 3,480.27 7,144.49 5,507.89
Free Cash Flow -9,593.69 -1,661.77 -5,886.68 -162.49
Breakdown 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30
Assets 87,260.25 81,505.77 81,420.82 45,828.19 48,444.39
   Current Assets 35,155.10 28,373.99 28,081.13 15,648.30 16,808.48
      Cash and Short-Term Investments 11,507.42 4,877.04 6,478.89 3,201.07 4,280.64
            Cash and Cash Equivalents 11,507.42 4,877.04 6,478.89 3,201.07 4,280.64
            Short-Term Investments 0 0 0 0 0
      Net Receivables 9,594.38 9,455.31 7,651.09 5,279.63 5,196.84
      Inventory 12,862.17 12,858.84 12,687.23 6,428.44 6,790.20
      Other Current Assets 1,191.13 1,182.81 1,263.93 739.16 540.80
   Non-Current Assets 52,105.15 53,131.77 53,339.69 30,179.89 31,635.91
      Property, Plant, Equipment Net 22,704.87 23,293.44 21,919.13 20,272.98 21,435.82
      Goodwill 13,753.92 13,753.92 9,741.47 6,764.13 6,764.13
      Intangible Assets 15,537.40 15,987.92 21,476.23 2,960.25 3,254.96
      Long-Term Investments 0 0 0 0 0
      Non-Current Deferred Assets 22.24 22.57 123.00 123.00 123.00
      Other Non-Current Assets 86.73 73.92 79.86 59.54 58.00
Liabilities 65,822.43 65,861.00 65,696.42 19,125.25 18,999.67
   Current Liabilities 17,754.02 17,100.12 12,230.54 10,228.03 9,739.94
      Payables and Expenses 16,068.92 15,466.98 10,569.22 6,008.89 5,563.44
            Account Payables 5,499.73 7,421.43 5,737.24 3,114.38 2,661.86
            Current Accrued Liabilities 10,569.19 8,045.55 4,831.98 2,894.51 2,901.58
      Short-Term Debt 1,685.10 1,633.15 1,661.33 4,219.14 4,176.49
      Other Current Liabilities 0.00 0.00 0.00 0.00 0.00
   Non-Current Liabilities 48,068.41 48,760.87 53,465.88 8,897.22 9,259.73
      Long-Term Debt 13,678.41 13,552.60 12,669.75 8,258.34 8,612.50
      Other Non-Current Liabilities 34,390.00 35,208.27 40,796.12 638.88 647.24
Equity 21,437.82 15,644.77 15,724.40 26,702.94 29,444.72
   Shareholders Equity 21,437.82 15,644.77 15,724.40 26,702.94 29,444.72
      Capital Stock 446.70 429.49 428.94 398.91 396.13
      Share Premium 253,529.81 244,953.35 238,505.17 246,051.85 245,733.38
      Retained Earnings -233,609.76 -230,716.76 -223,660.78 -220,078.32 -217,466.32
      Treasury Shares 0 0 0 0 0
      Accumulated Other Comprehensive Income 1,071.07 978.69 451.07 330.50 781.53
   Minority Interest 0 0 0 0 0
Debt 15,363.52 15,185.75 14,331.08 12,477.48 12,788.99
Net Debt 0 100.52 0 39.21 0
Common Shares Outstanding 44,670.21 42,949.31 42,893.56 39,890.83 39,612.74
Breakdown 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30
Revenues 15,058.28 12,209.79 9,167.63 7,424.83 8,400.38
Cost Of Revenue 10,575.71 9,519.04 6,503.53 5,494.00 5,555.95
Interest Expense 268.85 312.97 486.83 169.05 149.36
Non-Interest Expense 4,383.87 4,739.62 4,448.36 3,356.06 3,270.58
Gross Profit 4,482.57 2,690.75 2,664.10 1,930.83 2,844.43
Operating Expenses 5,701.82 5,749.92 5,985.32 4,415.17 4,142.80
   Selling, General and Administrative Expenses 4,383.87 4,739.62 4,448.36 3,356.06 3,270.58
   Research and Development Expenses 867.43 1,065.00 757.94 764.40 476.44
Operating Income -1,219.25 -3,059.17 -3,321.22 -2,484.34 -1,298.37
Net Non-Operating Income -37.10 -2.70 -124.36 85.92 -80.94
EBT -2,811.73 -7,178.38 -3,482.43 -2,567.47 -1,607.11
Income Tax 81.27 -122.40 100.03 44.52 15.64
Net Income Including Non-Controlling Interests -2,893.00 -7,055.98 -3,582.46 -2,612.00 -1,622.74
Net Income -2,893.00 -7,055.98 -3,582.46 -2,612.00 -1,622.74
EBIT -2,542.88 -6,865.41 -2,995.60 -2,398.42 -1,457.75
Deprecation and Amortization 1,218.95 792.49 1,463.15 904.04 989.56
EBITDA -1,323.93 -6,072.93 -1,532.45 -1,494.38 -468.19
EPS -0.00 -0.00 -0.00 -0.00 -0.00
Diluted EPS -0.00 -0.00 -0.00 -0.00 -0.00
Average Shares Outstanding Basic 43,287.93 42,874.61 41,363.64 39,728.93 39,561.48
Average Shares Outstanding Diluted 43,287.93 42,874.61 41,363.64 39,728.93 39,561.48
Breakdown 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30
Operating Cash Flow -1,142.84 -2,649.94 -3,243.83 -737.41 -1,700.20
   Operating Net Income -2,893.00 -7,055.98 -3,582.46 -2,612.00 -1,622.74
   Deprecation and Amortization 1,218.95 792.49 1,463.15 904.04 989.56
   Deferred Income Tax 0.56 -219.61 0.43 -8.35 5.56
   Share Based Compensation 359.66 298.31 239.13 241.54 264.48
   Change in Working Capital 141.98 1,347.39 -918.23 580.37 -1,457.31
   Other Operating Activities 29.02 2,187.46 -445.86 156.98 120.26
Investing Cash Flow -77.01 1,081.77 -20,670.58 -80.42 -69.08
   Capital Expenditure 0 0 0 0 0
   Net Purchase/Sale of PPE -77.01 -681.58 -420.57 -80.42 -69.08
   Net Purchase/Sale of Investments Net 0 0 0 0 0
   Net Purchase/Sale of Business 0 1,763.34 -20,250.01 125.00 -125.00
   Other Investing Activities 0 0.00 0.00 -125.00 125.00
Financing Cash Flow 7,781.54 -276.01 27,183.10 -99.05 2,488.23
   Net Issuance/Repayment of Debt -112.50 -108.90 3,572.96 -99.05 2,902.86
   Net Issuance/Repurchase of Equity 0 -167.11 0 0 0
   Dividends Paid 0 0 0 0 0
   Other Financing Activities 0 0.00 0 0 0
Net Change in Cash 6,561.68 -1,844.19 3,268.69 -916.89 718.95
   Cash at Beginning of Period 4,877.04 6,478.89 3,201.07 4,280.64 3,480.27
   Cash at End of Period 11,507.42 4,877.04 6,478.89 3,201.07 4,280.64
Free Cash Flow -1,219.86 -3,331.52 -3,664.40 -817.84 -1,779.93