Breakdown	2024-03-31	2023-03-31	2022-03-31	2021-03-31
Assets	11,888.88	8,282.49	5,598.94	2,419.67
Current Assets	8,843.50	6,915.34	5,184.81	2,055.75
Cash and Short-Term Investments	1,080.51	323.96	217.79	314.54
Cash and Cash Equivalents	1,080.51	323.96	217.79	314.54
Short-Term Investments	0	0	0	0
Net Receivables	7,752.90	6,570.56	4,963.09	1,739.66
Inventory	0	0	0	0
Other Current Assets	10.09	20.82	3.93	1.54
Non-Current Assets	3,045.37	1,367.15	414.13	363.92
Property, Plant, Equipment Net	1,439.16	355.11	156.19	215.85
Goodwill	0	0	0	0
Intangible Assets	0	0	0	0
Long-Term Investments	0	0	0	0
Non-Current Deferred Assets	704.72	785.48	2.83	0
Other Non-Current Assets	901.49	226.57	255.11	148.07
Liabilities	10,890.62	7,899.60	5,439.19	1,961.36
Current Liabilities	7,741.46	6,181.58	3,959.65	1,075.31
Payables and Expenses	3,855.64	2,272.99	2,288.84	559.82
Account Payables	3,166.18	1,884.05	1,834.10	431.79
Other Payables and Expenses	0	0	0	0
Short-Term Debt	3,885.82	3,908.59	1,670.81	325.65
Other Current Liabilities	0	0	0	189.83
Non-Current Liabilities	3,149.15	1,718.03	1,479.54	886.05
Long-Term Debt	3,148.28	1,714.86	1,474.99	883.34
Other Non-Current Liabilities	0.88	3.17	4.54	2.71
Equity	998.26	382.89	159.76	458.31
Shareholders Equity	998.26	382.89	159.76	458.31
Capital Stock	5.62	5.62	5.62	2.81
Share Premium	1.28	1.28	1.28	0
Retained Earnings	996.98	381.61	158.47	458.31
Treasury Shares	0	0	0	0
Accumulated Other Comprehensive Income	0	0	0	0
Minority Interest	0	0	0	0

Breakdown	2024-03-31	2023-03-31	2022-03-31	2021-03-31
Revenues	27,572.69	21,868.22	14,383.98	6,154.14
Operating Revenue	27,572.69	21,868.22	14,383.98	6,154.14
Cost Of Revenue	22,479.61	18,373.67	11,755.11	5,034.33
Gross Profit	5,093.08	3,494.55	2,628.87	1,119.81
Operating Expenses	1,208.00	832.55	497.82	357.60
General and Administrative Expenses	1,173.86	761.17	488.85	357.60
Depreciation Amortization Depletion	4.07	0	0	0
Research and Development Expenses	0	0	0	0
Other Operating Expenses	30.07	71.39	8.97	0
Operating Income	3,885.08	2,661.99	2,131.05	762.20
EBITDA	3,367.36	3,515.78	2,254.84	1,496.05
Reconciled Deprecation	105.73	79.67	59.66	46.32
EBIT	3,261.62	3,436.11	2,195.18	1,449.72
Net Interest	-379.43	-203.03	-89.40	-86.65
EBT	2,975.53	3,256.12	2,120.61	1,363.07
Income Tax	648.94	468.89	317.10	90.35
Net Income	2,326.60	2,787.24	1,803.51	1,272.72
EPS	0	0.00	0.00	0.00
Diluted EPS	0	0.00	0.00	0.00

Breakdown	2024-03-31	2023-03-31	2022-03-31	2021-03-31
Operating Cash Flow	2,457.19	795.33	-151.56	636.06
Operating Net Income	2,326.60	2,787.24	1,803.51	1,272.72
Operating Gains Losses	-3.69	-17.31	0	-1.32
Deprecation and Amortization	105.73	79.67	59.66	46.32
Deferred Income Tax	-0.18	-0.80	-0.99	14.17
Share Based Compensation	0	0	0	0
Change in Working Capital	-367.17	-2,120.59	-2,019.29	-652.05
Other Operating Activities	395.89	67.12	0	-43.80
Investing Cash Flow	-1,147.26	35.90	56.39	3.34
Capital Expenditure	0	0	0	0
Investments PPE	-1,147.26	35.90	0	3.34
Acquisitions Net	0	0	0	0
Purchases Of Investments	0	0	0	0
Other Investing Activities	0	0	0	0
Financing Cash Flow	-553.37	-725.06	-1.58	-349.55
New Debt Issuance	1,410.65	2,180.47	1,268.08	-754.30
Net Common Shares Issued	0	0	0	0
Net Preferred Shares Issued	0	0	0	0
Dividends Paid	0	0	0	0
Other Financing Activities	-1,964.02	-2,905.53	-1,269.66	0
Net Change in Cash	756.56	106.17	-96.75	289.85
Cash at Beginning of Period	323.96	217.79	314.54	24.69
Cash at End of Period	1,080.51	323.96	217.79	314.54
Free Cash Flow	1,309.93	779.94	-151.56	636.06
Debt Issued	23,383.10	10,307.78	3,187.69	3,380.00
Debt Repayment	-21,972.46	-8,127.31	-1,919.61	-4,134.31

Breakdown	2024-03-31	2023-09-30
Assets	11,888.88	8,373.58
Current Assets	8,843.50	6,341.07
Cash and Short-Term Investments	1,080.51	417.88
Cash and Cash Equivalents	1,080.51	417.88
Short-Term Investments	0	0
Net Receivables	7,752.90	5,904.64
Inventory	0	0
Other Current Assets	10.09	18.55
Non-Current Assets	3,045.37	2,032.51
Property, Plant, Equipment Net	1,439.16	342.43
Goodwill	0	0
Intangible Assets	0	0
Long-Term Investments	0	0
Non-Current Deferred Assets	704.72	1,063.84
Other Non-Current Assets	901.49	626.24
Liabilities	10,890.62	8,095.53
Current Liabilities	7,741.46	5,322.76
Payables and Expenses	3,855.64	2,344.52
Account Payables	3,166.18	1,859.13
Other Payables and Expenses	0	0
Short-Term Debt	3,885.82	2,978.24
Other Current Liabilities	0	0
Non-Current Liabilities	3,149.15	2,772.76
Long-Term Debt	3,148.28	2,764.72
Other Non-Current Liabilities	0.88	8.05
Equity	998.26	278.05
Shareholders Equity	998.26	278.05
Capital Stock	5.62	5.62
Share Premium	1.28	1.28
Retained Earnings	996.98	276.77
Treasury Shares	0	0
Accumulated Other Comprehensive Income	0	0
Minority Interest	0	0

Breakdown
Revenues
Operating Revenue
Cost Of Revenue
Gross Profit
Operating Expenses
General and Administrative Expenses
Depreciation Amortization Depletion
Research and Development Expenses
Other Operating Expenses
Operating Income
EBITDA
Reconciled Deprecation
EBIT
Net Interest
EBT
Income Tax
Net Income
EPS
Diluted EPS

Breakdown
Operating Cash Flow
Operating Net Income
Operating Gains Losses
Deprecation and Amortization
Deferred Income Tax
Share Based Compensation
Change in Working Capital
Other Operating Activities
Investing Cash Flow
Capital Expenditure
Investments PPE
Acquisitions Net
Purchases Of Investments
Other Investing Activities
Financing Cash Flow
New Debt Issuance
Net Common Shares Issued
Net Preferred Shares Issued
Dividends Paid
Other Financing Activities
Net Change in Cash
Cash at Beginning of Period
Cash at End of Period
Free Cash Flow
Debt Issued
Debt Repayment