NNE
Valuation Ratios
| Breakdown | 2025-09-30 | 2024-09-30 |
|---|---|---|
| Price to Earnings | -36.38 | -36.95 |
| Price to Sales | ||
| Book Value Per Common Share | 5.33 | 1.03 |
| Price to Book | 7.23 | 14.00 |
| Price to Operating Cash Flow | -74.50 | -44.64 |
| Price to Free Cash Flow | ||
| Enterprise Value to EBITDA |
| Breakdown | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|
| Price to Earnings | -39.64 | -38.35 | -276.61 | -75.61 | |||
| Price to Sales | |||||||
| Book Value Per Common Share | 5.33 | 5.45 | 3.54 | 3.54 | 1.03 | 0.45 | 0.26 |
| Price to Book | 7.23 | 6.33 | 7.47 | 7.03 | 14.00 | 52.29 | |
| Price to Operating Cash Flow | -85.95 | -167.15 | -260.68 | -98.12 | |||
| Price to Free Cash Flow | |||||||
| Enterprise Value to EBITDA |
Earnings Data
| Breakdown | 2025-09-30 | 2024-09-30 |
|---|---|---|
| Earning YoY | ||
| Revenue YoY | ||
| EBITDA YoY | ||
| Net Profit YoY |
| Breakdown | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|
| Earning YoY | |||||||
| Revenue YoY | |||||||
| EBITDA YoY | |||||||
| Net Profit YoY |
Financial Strength
| Breakdown | 2025-09-30 | 2024-09-30 |
|---|---|---|
| Cash Per Common Share | 5.36 | 1.09 |
| Quick Ratio | 53.18 | |
| Current Ratio | 53.48 | 15.96 |
| Debt to Equity | 0.03 | 0.11 |
| Long-Term Debt to Equity | 0.01 | 0.05 |
| Breakdown | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|
| Cash Per Common Share | 4.87 | 5.73 | 3.34 | 3.63 | 0.93 | 0.55 | 0.25 |
| Quick Ratio | 53.18 | 72.39 | |||||
| Current Ratio | 53.48 | 73.00 | 27.20 | 51.04 | 15.96 | 7.93 | 10.88 |
| Debt to Equity | 0.03 | 0.02 | 0.05 | 0.03 | 0.11 | 0.26 | 0.34 |
| Long-Term Debt to Equity | 0.01 | 0.01 | 0.02 | 0.01 | 0.05 | 0.12 | 0.25 |
Profitability
| Breakdown | 2025-09-30 | 2024-09-30 |
|---|---|---|
| ROA | -17.52 | -28.93 |
| ROE | -18.00 | -32.12 |
| Gross Margin | ||
| Operating Margin | ||
| EBITDA Margin | ||
| Net Profit Margin |
| Breakdown | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|
| ROA | -13.83 | -17.59 | -2.32 | -46.63 | -33.73 | ||
| ROE | -14.15 | -18.50 | -2.39 | -58.91 | -45.08 | ||
| Gross Margin | |||||||
| Operating Margin | |||||||
| EBITDA Margin | |||||||
| Net Profit Margin |
Dividends
| Breakdown | 2025-09-30 | 2024-09-30 |
|---|---|---|
| Dividend Yield | ||
| Dividend Payout Ratio |
| Breakdown | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|
| Dividend Yield | |||||||
| Dividend Payout Ratio |
Financial Statements
| Breakdown | 2025-09-30 | 2024-09-30 |
|---|---|---|
| Assets | 228,656.87 | 35,096.17 |
| Current Assets | 204,667.91 | 29,341.20 |
| Deposits | 250.00 | 0 |
| Cash and Short-Term Investments | 203,265.05 | 28,507.26 |
| Cash and Cash Equivalents | 203,265.05 | 28,507.26 |
| Short-Term Investments | 0 | 0 |
| Net Receivables | 250.00 | 0 |
| Inventory | 0 | 0 |
| Other Current Assets | 1,152.86 | 833.95 |
| Non-Current Assets | 23,988.95 | 5,754.97 |
| Property, Plant, Equipment Net | 12,344.67 | 3,519.73 |
| Goodwill | 0 | 0 |
| Intangible Assets | 0 | 0 |
| Long-Term Investments | 2,000.00 | 2,000.00 |
| Non-Current Deferred Assets | 0 | 0 |
| Other Non-Current Assets | 9,644.28 | 235.24 |
| Liabilities | 6,088.14 | 3,488.71 |
| Current Liabilities | 3,826.72 | 1,838.33 |
| Payables and Expenses | 1,314.60 | 761.48 |
| Account Payables | 0 | 0 |
| Current Accrued Liabilities | 0 | 0 |
| Short-Term Debt | 534.13 | 281.35 |
| Other Current Liabilities | 1,978.00 | 795.50 |
| Non-Current Liabilities | 2,261.41 | 1,650.38 |
| Long-Term Debt | 2,261.41 | 1,650.38 |
| Other Non-Current Liabilities | 0.00 | 0.00 |
| Equity | 222,568.73 | 31,607.46 |
| Shareholders Equity | 222,568.73 | 31,607.46 |
| Capital Stock | 4.17 | 3.07 |
| Share Premium | 280,065.41 | 49,038.17 |
| Retained Earnings | -57,500.86 | -17,433.78 |
| Treasury Shares | 0 | 0 |
| Accumulated Other Comprehensive Income | 0 | 0 |
| Minority Interest | 0 | 0 |
| Investments | 2,000.00 | 2,000.00 |
| Debt | 2,795.54 | 1,931.73 |
| Common Shares Outstanding | 41,738.36 | 30,715.66 |
| Breakdown | 2025-09-30 | 2024-09-30 |
|---|---|---|
| Operating Expenses | 46,216.53 | 10,510.56 |
| Selling, General and Administrative Expenses | 29,562.52 | 6,850.99 |
| Research and Development Expenses | 15,446.51 | 3,725.57 |
| Other Operating Expenses | 1,207.50 | -66.00 |
| Interest Income | 84.00 | 7.00 |
| Interest Expense | 0.00 | 0.00 |
| EBT | 0 | 0 |
| Income Tax | 0.00 | 0.00 |
| Net Income | -40,067.08 | -10,151.56 |
| Deprecation and Amortization | 918.69 | 117.32 |
| EPS | -0.00 | -0.00 |
| Diluted EPS | -0.00 | -0.00 |
| Average Shares Outstanding Basic | 37,910.55 | 26,222.44 |
| Average Shares Outstanding Diluted | 37,910.55 | 26,222.44 |
| Breakdown | 2025-09-30 | 2024-09-30 |
|---|---|---|
| Operating Cash Flow | -19,621.96 | -8,464.15 |
| Operating Net Income | -40,067.08 | -10,151.56 |
| Deprecation and Amortization | 918.69 | 117.32 |
| Deferred Income Tax | 0 | 0 |
| Share Based Compensation | 18,824.22 | 320.26 |
| Change in Working Capital | 993.49 | 2,210.38 |
| Other Operating Activities | -291.28 | -960.54 |
| Investing Cash Flow | -17,524.38 | -3,700.00 |
| Capital Expenditure | 0.00 | 0.00 |
| Net Purchase/Sale of PPE | 8,449.33 | 1,700.00 |
| Net Purchase/Sale of Investments Net | 0 | 2,000.00 |
| Net Purchase/Sale of Business | 0 | 0 |
| Net Loan & Lease Activity | 7.00 | 7.00 |
| Other Investing Activities | -25,980.71 | -7,407.00 |
| Financing Cash Flow | 211,904.14 | 33,718.61 |
| Net Issuance/Repayment of Debt | 0 | 0 |
| Net Issuance/Repurchase of Equity | 227,280.69 | 37,273.44 |
| Dividends Paid | 0 | 0 |
| Other Financing Activities | -15,376.56 | -3,554.83 |
| Net Change in Cash | 174,757.80 | 21,554.46 |
| Cash at Beginning of Period | 28,507.26 | 6,952.80 |
| Cash at End of Period | 203,265.05 | 28,507.26 |
| Free Cash Flow | 0 | 0 |
| Breakdown | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|
| Assets | 228,656.87 | 231,532.21 | 138,815.75 | 134,142.44 | 35,096.17 | 16,427.72 | 8,870.02 |
| Current Assets | 204,667.91 | 212,202.46 | 119,472.67 | 128,451.37 | 29,341.20 | 14,319.72 | 6,590.01 |
| Deposits | 250.00 | 350.00 | 250.00 | 3,560.00 | 0 | 0 | 0 |
| Cash and Short-Term Investments | 203,265.05 | 210,182.38 | 118,550.45 | 123,267.67 | 28,507.26 | 13,789.53 | 5,955.03 |
| Cash and Cash Equivalents | 203,265.05 | 210,182.38 | 118,550.45 | 123,267.67 | 28,507.26 | 13,789.53 | 5,955.03 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 250.00 | 250.00 | 0 | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 1,152.86 | 1,770.08 | 922.22 | 5,183.69 | 833.95 | 530.19 | 634.98 |
| Non-Current Assets | 23,988.95 | 19,329.75 | 19,343.08 | 5,691.07 | 5,754.97 | 2,108.00 | 2,280.01 |
| Property, Plant, Equipment Net | 12,344.67 | 7,985.47 | 7,998.80 | 3,455.84 | 3,519.73 | 1,872.76 | 1,914.78 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 2,000.00 | 2,000.00 | 2,000.00 | 2,000.00 | 2,000.00 | 0 | 0 |
| Non-Current Deferred Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 9,644.28 | 9,344.28 | 9,344.28 | 235.24 | 235.24 | 235.24 | 365.24 |
| Liabilities | 6,088.14 | 5,221.43 | 6,789.26 | 4,085.40 | 3,488.71 | 3,424.40 | 2,234.05 |
| Current Liabilities | 3,826.72 | 2,906.79 | 4,392.79 | 2,516.87 | 1,838.33 | 1,805.89 | 605.46 |
| Payables and Expenses | 1,314.60 | 597.45 | 2,535.50 | 899.25 | 761.48 | 231.61 | 299.51 |
| Account Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Accrued Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-Term Debt | 534.13 | 493.17 | 454.30 | 322.87 | 281.35 | 352.28 | 280.95 |
| Other Current Liabilities | 1,978.00 | 1,816.17 | 1,403.00 | 1,294.75 | 795.50 | 1,222.00 | 25.00 |
| Non-Current Liabilities | 2,261.41 | 2,314.64 | 2,396.47 | 1,568.53 | 1,650.38 | 1,618.51 | 1,628.59 |
| Long-Term Debt | 2,261.41 | 2,314.64 | 2,396.47 | 1,568.53 | 1,650.38 | 1,618.51 | 1,628.59 |
| Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 222,568.73 | 226,310.78 | 132,026.49 | 130,057.04 | 31,607.46 | 13,003.32 | 6,635.97 |
| Shareholders Equity | 222,568.73 | 226,310.78 | 132,026.49 | 130,057.04 | 31,607.46 | 13,003.32 | 6,635.97 |
| Capital Stock | 4.17 | 4.15 | 3.73 | 3.67 | 3.07 | 2.90 | 2.60 |
| Share Premium | 280,065.41 | 275,757.07 | 173,878.63 | 150,600.50 | 49,038.17 | 27,942.46 | 16,907.17 |
| Retained Earnings | -57,500.86 | -49,450.45 | -41,855.86 | -20,547.14 | -17,433.78 | -14,942.05 | -10,273.80 |
| Treasury Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 2,000.00 | 2,000.00 | 2,000.00 | 2,000.00 | 2,000.00 | 0 | 0 |
| Debt | 2,795.54 | 2,807.81 | 2,850.76 | 1,891.40 | 1,931.73 | 1,970.79 | 1,909.54 |
| Common Shares Outstanding | 41,738.36 | 41,538.32 | 37,264.93 | 36,742.10 | 30,715.66 | 29,003.89 | 26,007.01 |
| Breakdown | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|
| Operating Expenses | -19,922.91 | 35,803.99 | 26,411.71 | 3,923.74 | 7,769.38 | 3,062.76 |
| Selling, General and Administrative Expenses | -14,639.81 | 23,516.01 | 18,191.75 | 2,494.57 | 4,553.51 | 2,252.20 |
| Research and Development Expenses | -4,359.85 | 11,283.98 | 7,617.47 | 904.92 | 2,830.37 | 810.55 |
| Other Operating Expenses | -923.25 | 1,004.00 | 602.50 | 524.25 | 385.50 | 0.00 |
| Interest Income | -42.00 | 63.00 | 42.00 | 21.00 | 0 | 0 |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBT | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 19,485.03 | -32,016.67 | -24,422.08 | -3,113.36 | -7,659.82 | -2,991.57 |
| Deprecation and Amortization | 194.99 | 427.18 | 212.65 | 83.87 | 53.89 | 11.88 |
| EPS | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Diluted EPS | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Average Shares Outstanding Basic | 45,511.95 | 36,663.32 | 35,502.42 | 33,964.50 | 24,919.09 | 23,521.21 |
| Average Shares Outstanding Diluted | 45,511.95 | 36,663.32 | 35,502.42 | 33,964.50 | 24,919.09 | 23,521.21 |
| Breakdown | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 3,955.05 | -14,713.51 | -5,620.98 | -3,242.53 | -5,953.80 | -3,409.20 |
| Operating Net Income | 19,485.03 | -32,016.67 | -24,422.08 | -3,113.36 | -7,659.82 | -2,991.57 |
| Deprecation and Amortization | 194.99 | 427.18 | 212.65 | 83.87 | 53.89 | 11.88 |
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Based Compensation | -15,106.68 | 17,454.84 | 16,476.05 | 0 | 152.46 | 152.46 |
| Change in Working Capital | -3,112.76 | 905.84 | 1,788.97 | 1,411.44 | 645.31 | 756.74 |
| Other Operating Activities | 2,494.46 | -1,484.70 | 323.43 | -1,624.47 | 854.37 | -1,338.71 |
| Investing Cash Flow | 11,613.03 | -12,876.52 | -12,700.89 | -3,560.00 | 0 | 0 |
| Capital Expenditure | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Purchase/Sale of PPE | 1,022.01 | 3,801.47 | 3,625.85 | 0 | 0 | 0 |
| Net Purchase/Sale of Investments Net | 0 | 0 | 0 | 3,560.00 | 0 | 0 |
| Net Purchase/Sale of Business | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Loan & Lease Activity | 7.00 | 7.00 | ||||
| Other Investing Activities | 14,165.02 | -16,684.99 | -16,333.74 | -7,127.00 | 0 | 0 |
| Financing Cash Flow | -207,289.02 | 209,265.15 | 108,365.06 | 101,562.94 | 12,790.53 | 2,411.44 |
| Net Issuance/Repayment of Debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Issuance/Repurchase of Equity | -225,106.73 | 224,341.70 | 117,423.92 | 110,621.80 | 14,303.94 | 2,516.44 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities | 17,817.71 | -15,076.56 | -9,058.86 | -9,058.86 | -1,513.40 | -105.00 |
| Net Change in Cash | -191,720.93 | 181,675.12 | 90,043.19 | 94,760.42 | 6,836.74 | -997.77 |
| Cash at Beginning of Period | 394,985.98 | 28,507.26 | 28,507.26 | 28,507.26 | 6,952.80 | 6,952.80 |
| Cash at End of Period | 203,265.05 | 210,182.38 | 118,550.45 | 123,267.67 | 13,789.53 | 5,955.03 |
| Free Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 |