Valuation Ratios

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Price to Earnings -10.65 -2.61 -2.75
Price to Sales
Book Value Per Common Share -0.15 -0.18 -0.04 0.14
Price to Book -8.24 -8.45 -41.79
Price to Operating Cash Flow -27.67 -4.61 -4.86
Price to Free Cash Flow -27.67 -4.61 -4.86
Enterprise Value to EBITDA
Breakdown 2025-03-31 2024-09-30 2024-03-31
Price to Earnings
Price to Sales
Book Value Per Common Share -0.15 -0.21 -0.18
Price to Book -8.24 -4.79 -8.45
Price to Operating Cash Flow
Price to Free Cash Flow
Enterprise Value to EBITDA

Earnings Data

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Earning YoY
Revenue YoY
EBITDA YoY
Net Profit YoY
Breakdown 2025-03-31 2024-09-30 2024-03-31
Earning YoY
Revenue YoY
EBITDA YoY
Net Profit YoY

Financial Strength

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Cash Per Common Share 0.04 0.03 0.18 0.18
Quick Ratio 0.37 0.19 0.69 2.65
Current Ratio 0.40 0.21 0.72 3.17
Debt to Equity -1.66 -1.26 -3.53 0.46
Long-Term Debt to Equity
Breakdown 2025-03-31 2024-09-30 2024-03-31
Cash Per Common Share 0.04 0.03 0.02
Quick Ratio 0.37 0.25 0.19
Current Ratio 0.40 0.28 0.21
Debt to Equity -1.66 -1.39 -1.26
Long-Term Debt to Equity

Profitability

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31
ROA -127.98 -1091.67 -255.03 -126.29
ROE 84.80 286.17 646.38 -184.27
Gross Margin
Operating Margin
EBITDA Margin
Net Profit Margin
Breakdown 2025-03-31 2024-09-30 2024-03-31
ROA
ROE
Gross Margin
Operating Margin
EBITDA Margin
Net Profit Margin

Dividends

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Dividend Yield
Dividend Payout Ratio
Breakdown 2025-03-31 2024-09-30 2024-03-31
Dividend Yield
Dividend Payout Ratio

Financial Statements

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Assets 3,677.34 1,541.26 5,203.92 4,300.59 0
   Current Assets 3,675.30 1,537.91 5,196.70 4,295.37 0
      Cash and Short-Term Investments 1,560.90 826.85 4,045.38 2,700.72 0
            Cash and Cash Equivalents 1,560.90 826.85 4,045.38 2,700.72 0
            Short-Term Investments 0 0 0 0 0
      Net Receivables 1,889.04 580.94 980.08 883.43 0
      Inventory 0 0 0 0 0
      Other Current Assets 225.36 130.13 171.25 711.21 0
   Non-Current Assets 2.04 3.35 7.22 5.22 0
      Property, Plant, Equipment Net 2.04 3.35 7.22 5.22 0
      Goodwill 0 0 0 0 0
      Intangible Assets 0 0 0 0 0
      Long-Term Investments 0 0 0 0 0
      Non-Current Deferred Assets 0 0 0 0 0
      Other Non-Current Assets 0.00 0.00 0.00 0.00 0
Liabilities 9,226.89 7,420.85 7,257.16 1,353.19 0
   Current Liabilities 9,226.89 7,420.85 7,257.16 1,353.19 0
      Payables and Expenses 9,226.89 7,420.85 5,042.05 1,353.19 0
            Account Payables 7,899.99 6,128.13 2,314.58 741.81 0
            Current Accrued Liabilities 378.58 830.17 1,875.08 564.34 0
      Short-Term Debt 0 0 2,215.11 0 34.15
      Other Current Liabilities 0 0 0.00 0 0
      Long-Term Debt 0 0 0 0 64.61
      Other Non-Current Liabilities 0 0 0 0 0
Equity -5,549.56 -5,879.58 -2,053.24 2,947.40 0
   Shareholders Equity -5,549.56 -5,879.58 -2,053.24 2,947.40 0
      Capital Stock 146,717.27 143,112.69 131,385.89 123,976.51 0
      Share Premium 0 0 0 0 67,148.03
      Retained Earnings -143,024.97 -142,523.18 -125,697.72 -112,426.03 0
      Treasury Shares 0 0 0 0 0
      Accumulated Other Comprehensive Income -11,470.42 -11,311.45 -11,452.54 -11,011.53 0
   Minority Interest 0 0 0 0 0
Debt 0 0 2,215.11 0 98.76
Common Shares Outstanding 36,020.82 33,336.32 51,039.76 21,144.85 0
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Operating Expenses 7,091.90 15,749.73 13,187.20 6,217.57
   Research and Development Expenses 2,254.24 8,243.57 6,337.70 1,609.56
   Other Operating Expenses 4,837.65 7,506.16 6,849.50 4,608.01
Operating Income -7,091.90 -15,749.73 -13,187.20 -6,217.57
Interest Income 5.47 0 0 0
Interest Expense 870.28 1,053.31 96.69 0
EBT -7,970.07 -16,803.04 -13,283.89 -6,217.57
Income Tax -3,263.78 22.42 -12.20 -786.52
Net Income Including Non-Controlling Interests -4,706.29 -16,825.46 -13,271.68 -5,431.05
Net Income -4,706.29 -16,825.46 -13,271.68 -5,431.05
EBIT -7,099.79 -15,749.73 -13,187.20 -6,217.57
Deprecation and Amortization 2.56 3.87 3.80 2.33
EBITDA -7,097.23 -15,745.87 -13,183.40 -6,215.23
EPS -0.00 -0.00 -0.00 -0.00
Diluted EPS -0.00 -0.00 -0.00 -0.00
Average Shares Outstanding Basic 39,488.26 29,343.73 22,257.06 15,064.81
Average Shares Outstanding Diluted 39,488.26 29,343.73 22,257.06 798,259.36
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Operating Cash Flow -1,810.93 -9,490.54 -7,695.24 -5,468.06
   Operating Net Income -7,970.07 -16,803.04 -13,283.89 -6,217.57
   Deprecation and Amortization 2.56 3.87 3.80 2.33
   Deferred Income Tax 0 0 0 0
   Share Based Compensation 734.99 1,121.27 1,286.13 1,737.88
   Change in Working Capital 1,626.64 2,669.46 3,945.80 -1,023.87
   Other Operating Activities 3,794.94 3,517.91 352.92 33.16
Investing Cash Flow -1.21 0 -5.92 -1.67
   Capital Expenditure 0 0 0 0
   Net Purchase/Sale of PPE -1.21 0 -5.92 -1.67
   Net Purchase/Sale of Investments Net 0 0 0 0
   Net Purchase/Sale of Business 0 0 0 0
   Other Investing Activities 0.00 0 0.00 0.00
Financing Cash Flow 2,655.74 6,208.51 9,323.35 2,153.27
   Net Issuance/Repayment of Debt 950.00 0 2,000.00 0
   Net Issuance/Repurchase of Equity 1,705.74 6,208.51 7,323.35 0
   Dividends Paid 0 0 0 0
   Other Financing Activities 0.00 0.00 0.00 2,153.27
Net Change in Cash 843.60 -3,282.03 1,622.20 -3,316.46
   Cash at Beginning of Period 826.85 4,045.38 2,700.72 6,889.33
   Cash at End of Period 1,560.90 826.85 4,045.38 2,700.72
Free Cash Flow -1,812.14 -9,490.54 -7,701.16 -5,469.73
Breakdown 2025-03-31 2024-09-30 2024-03-31
Assets 3,677.34 2,828.86 1,541.26
   Current Assets 3,675.30 2,826.70 1,537.91
      Cash and Short-Term Investments 1,560.90 987.20 826.85
            Cash and Cash Equivalents 1,560.90 987.20 826.85
            Short-Term Investments 0 0 0
      Net Receivables 1,889.04 1,515.56 580.94
      Inventory 0 0 0
      Other Current Assets 225.36 323.94 130.13
   Non-Current Assets 2.04 2.16 3.35
      Property, Plant, Equipment Net 2.04 2.16 3.35
      Goodwill 0 0 0
      Intangible Assets 0 0 0
      Long-Term Investments 0 0 0
      Non-Current Deferred Assets 0 0 0
      Other Non-Current Assets 0.00 0.00 0.00
Liabilities 9,226.89 10,054.49 7,420.85
   Current Liabilities 9,226.89 10,054.49 7,420.85
      Payables and Expenses 9,226.89 10,052.68 7,420.85
            Account Payables 7,899.99 8,713.37 6,128.13
            Current Accrued Liabilities 378.58 893.68 830.17
      Short-Term Debt 0 1.81 0
      Other Current Liabilities 0 0.00 0
      Long-Term Debt 0 0 0
      Other Non-Current Liabilities 0 0 0
Equity -5,549.56 -7,225.63 -5,879.58
   Shareholders Equity -5,549.56 -7,225.63 -5,879.58
      Capital Stock 146,717.27 144,050.18 143,112.69
      Share Premium 0 0 0
      Retained Earnings -143,024.97 -145,203.00 -142,523.18
      Treasury Shares 0 0 0
      Accumulated Other Comprehensive Income -11,470.42 -11,791.93 -11,311.45
   Minority Interest 0 0 0
Debt 0 1.81 0
Common Shares Outstanding 36,020.82 33,936.58 33,336.32
Breakdown
EBT
Income Tax
Net Income
EPS
Average Shares Outstanding Basic
Breakdown
Operating Cash Flow
   Operating Net Income
   Deprecation and Amortization
   Deferred Income Tax
   Share Based Compensation
   Change in Working Capital
   Other Operating Activities
Investing Cash Flow
   Capital Expenditure
   Net Purchase/Sale of PPE
   Net Purchase/Sale of Investments Net
   Net Purchase/Sale of Business
   Other Investing Activities
Financing Cash Flow
   Net Issuance/Repayment of Debt
   Net Issuance/Repurchase of Equity
   Dividends Paid
   Other Financing Activities
Net Change in Cash
   Cash at Beginning of Period
   Cash at End of Period
Free Cash Flow