Valuation Ratios

Breakdown 2025-08-31 2024-08-31 2023-08-31 2022-08-31
Price to Earnings -25.60 -20.33 -16.56
Price to Sales
Book Value Per Common Share 0.32 0.26 0.26 0.33
Price to Book 5.06 4.90 4.75 4.54
Price to Operating Cash Flow -53.33 -51.61 -32.19 -29.86
Price to Free Cash Flow -33.06 -21.99 -14.81 -17.05
Enterprise Value to EBITDA
Breakdown 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31
Price to Earnings -138.00 -86.50
Price to Sales
Book Value Per Common Share 0.32 0.26 0.22 0.23 0.26
Price to Book 5.06 5.22 5.38 7.37 4.90
Price to Operating Cash Flow -163.27 -189.04 -172.46 -224.68 -206.45
Price to Free Cash Flow -118.52 -104.55 -105.31 -129.10 -100.79
Enterprise Value to EBITDA

Earnings Data

Breakdown 2025-08-31 2024-08-31 2023-08-31 2022-08-31
Earning YoY
Revenue YoY
EBITDA YoY
Net Profit YoY
Breakdown 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31
Earning YoY
Revenue YoY
EBITDA YoY
Net Profit YoY

Financial Strength

Breakdown 2025-08-31 2024-08-31 2023-08-31 2022-08-31
Cash Per Common Share 0.10 0.04 0.07 0.14
Quick Ratio 15.03 4.34 5.27 11.34
Current Ratio 15.38 4.67 5.52 11.39
Debt to Equity 0.04 0.05 0.06 0.04
Long-Term Debt to Equity 0.03 0.03 0.03 0.02
Breakdown 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31
Cash Per Common Share 0.10 0.05 0.01 0.02 0.04
Quick Ratio 15.03 5.70 2.32 2.45 4.34
Current Ratio 15.38 5.82 2.62 2.66 4.67
Debt to Equity 0.04 0.05 0.04 0.06 0.05
Long-Term Debt to Equity 0.03 0.03 0.03 0.04 0.03

Profitability

Breakdown 2025-08-31 2024-08-31 2023-08-31 2022-08-31
ROA -7.31 -8.84 -11.32 -15.36
ROE -7.63 -9.26 -11.95 -15.99
Gross Margin
Operating Margin
EBITDA Margin
Net Profit Margin
Breakdown 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31
ROA -1.83 -2.10 -0.85 -3.66 -1.13
ROE -1.91 -2.21 -0.89 -3.87 -1.19
Gross Margin
Operating Margin
EBITDA Margin
Net Profit Margin

Dividends

Breakdown 2025-08-31 2024-08-31 2023-08-31 2022-08-31
Dividend Yield
Dividend Payout Ratio
Breakdown 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31
Dividend Yield
Dividend Payout Ratio

Financial Statements

Breakdown 2025-08-31 2024-08-31 2023-08-31 2022-08-31
Assets 62,099.00 52,093.00 50,021.00 53,679.00
   Current Assets 12,055.00 4,229.00 7,552.00 12,764.00
      Cash and Short-Term Investments 11,705.00 3,701.00 6,989.00 12,330.00
            Cash and Cash Equivalents 417.00 3,701.00 6,989.00 12,330.00
            Short-Term Investments 11,288.00 0 0 0
      Net Receivables 77.00 225.00 215.00 382.00
      Inventory 0 0 0 0
      Other Current Assets 273.00 303.00 348.00 52.00
   Non-Current Assets 50,044.00 47,864.00 42,469.00 40,915.00
      Property, Plant, Equipment Net 49,635.00 47,551.00 42,234.00 40,725.00
      Goodwill 0 0 0 0
      Intangible Assets 0 0 0 0
      Long-Term Investments 0 0 0 190.00
      Non-Current Deferred Assets 0 0 0 0
      Other Non-Current Assets 0 0 0 0.00
Liabilities 2,648.00 2,343.00 2,647.00 2,124.00
   Current Liabilities 784.00 905.00 1,367.00 1,121.00
      Payables and Expenses 610.00 858.00 1,367.00 1,121.00
            Account Payables 284.00 454.00 1,367.00 1,121.00
            Current Accrued Liabilities 326.00 404.00 0 0
      Short-Term Debt 0 0 0 0
      Other Current Liabilities 0 0 0 0
   Non-Current Liabilities 1,864.00 1,438.00 1,280.00 1,003.00
      Long-Term Debt 202.00 263.00 317.00 44.00
      Other Non-Current Liabilities 1,662.00 1,175.00 963.00 959.00
Equity 59,451.00 49,750.00 47,374.00 51,555.00
   Shareholders Equity 35,585.00 26,746.00 25,729.00 32,501.00
      Capital Stock 953,564.00 939,787.00 937,040.00 934,976.00
      Share Premium 34,581.00 34,651.00 33,761.00 32,077.00
      Retained Earnings -785,068.00 -780,002.00 -774,735.00 -768,397.00
      Treasury Shares 0 0 0 0
      Accumulated Other Comprehensive Income -167,492.00 -167,690.00 -170,337.00 -166,155.00
   Minority Interest 23,866.00 23,004.00 21,645.00 19,054.00
Debt 202.00 263.00 317.00 44.00
Common Shares Outstanding 112,571.11 102,480.15 100,258.03 98,952.37
Breakdown 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Cost Of Revenue 68.00 72.00 83.00 91.00 0
Interest Income 0 436.00 584.00 176.00 97.00
Interest Expense 0 0 0 1,650.00 5,066.00
Non-Interest Expense 4,781.00 4,872.00 5,792.00 6,414.00 0
Gross Profit -68.00 -72.00 -83.00 -91.00 0
Operating Expenses 4,781.00 4,872.00 5,792.00 6,414.00 0
   Selling, General and Administrative Expenses 4,781.00 4,872.00 5,792.00 6,414.00 0
Operating Income -4,849.00 -4,944.00 -5,875.00 -6,505.00 0
Net Non-Operating Income 275.00 436.00 584.00 0 48.00
EBT -4,519.00 -4,576.00 -5,621.00 -8,250.00 0
Income Tax 18.00 31.00 42.00 -7.00 0
Net Income Including Non-Controlling Interests -4,537.00 -4,607.00 -5,663.00 -8,243.00 0
Net Income -4,537.00 -4,607.00 -5,663.00 -8,243.00 0
EBIT -4,849.00 -4,944.00 -5,875.00 -6,600.00 0
Deprecation and Amortization 68.00 72.00 83.00 91.00 0
EBITDA -4,781.00 -4,872.00 -5,792.00 -6,509.00 0
EPS 0 -0.00 -0.00 -0.00 -0.00
Diluted EPS 0 -0.00 -0.00 -0.00 -0.00
Average Shares Outstanding Basic 0 102,345.14 99,939.25 89,586.08 71,912.30
Average Shares Outstanding Diluted 0 102,345.14 99,939.25 89,586.08 71,912.30
Breakdown 2025-08-31 2024-08-31 2023-08-31 2022-08-31
Operating Cash Flow -3,373.00 -2,539.00 -3,790.00 -4,469.00
   Operating Net Income -4,537.00 -4,607.00 -5,663.00 -8,243.00
   Deprecation and Amortization 68.00 72.00 83.00 91.00
   Deferred Income Tax 18.00 31.00 42.00 -7.00
   Share Based Compensation 1,193.00 1,362.00 1,981.00 2,164.00
   Change in Working Capital 104.00 319.00 -645.00 -239.00
   Other Operating Activities -219.00 284.00 412.00 1,765.00
Investing Cash Flow -13,148.00 -3,717.00 -5,074.00 -3,657.00
   Capital Expenditure 0 0 0 0
   Net Purchase/Sale of PPE -2,081.00 -3,422.00 -4,446.00 -3,359.00
   Net Purchase/Sale of Investments Net -11,050.00 0 0 0
   Net Purchase/Sale of Business -40.00 -232.00 -575.00 -250.00
   Other Investing Activities 23.00 -63.00 0 0
Financing Cash Flow 13,329.00 2,738.00 3,701.00 14,461.00
   Net Issuance/Repayment of Debt -87.00 -88.00 -88.00 -9,487.00
   Net Issuance/Repurchase of Equity 14,186.00 2,500.00 1,935.00 25,869.00
   Dividends Paid 0 0 0 0
   Other Financing Activities 0 0 1,854.00 -1,921.00
Net Change in Cash -3,192.00 -3,518.00 -5,163.00 6,335.00
   Cash at Beginning of Period 3,701.00 6,989.00 12,330.00 6,059.00
   Cash at End of Period 417.00 3,701.00 6,989.00 12,330.00
Free Cash Flow -5,454.00 -5,961.00 -8,236.00 -7,828.00
Breakdown 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31
Assets 62,099.00 54,939.00 48,471.00 50,170.00 52,093.00
   Current Assets 12,055.00 6,079.00 1,808.00 2,489.00 4,229.00
      Cash and Short-Term Investments 11,705.00 5,663.00 1,420.00 2,104.00 3,701.00
            Cash and Cash Equivalents 417.00 5,663.00 1,420.00 2,104.00 3,701.00
            Short-Term Investments 11,288.00 0 0 0 0
      Net Receivables 77.00 293.00 182.00 187.00 225.00
      Inventory 0 0 0 0 0
      Other Current Assets 273.00 123.00 206.00 198.00 303.00
   Non-Current Assets 50,044.00 48,860.00 46,663.00 47,681.00 47,864.00
      Property, Plant, Equipment Net 49,635.00 48,476.00 46,309.00 47,334.00 47,551.00
      Goodwill 0 0 0 0 0
      Intangible Assets 0 0 0 0 0
      Long-Term Investments 0 0 0 0 0
      Non-Current Deferred Assets 0 0 0 0 0
      Other Non-Current Assets 409.00 384.00 354.00 347.00 313.00
Liabilities 2,648.00 2,683.00 2,083.00 2,780.00 2,343.00
   Current Liabilities 784.00 1,045.00 690.00 937.00 905.00
      Payables and Expenses 610.00 1,045.00 690.00 937.00 858.00
            Account Payables 284.00 0 0 0 454.00
            Current Accrued Liabilities 326.00 0 0 0 404.00
      Short-Term Debt 0 0 0 0 0
      Other Current Liabilities 174.00 0.00 0.00 0.00 47.00
   Non-Current Liabilities 1,864.00 1,638.00 1,393.00 1,843.00 1,438.00
      Long-Term Debt 202.00 219.00 220.00 238.00 263.00
      Other Non-Current Liabilities 1,662.00 1,419.00 1,173.00 1,605.00 1,175.00
Equity 59,451.00 52,256.00 46,388.00 47,390.00 49,750.00
   Shareholders Equity 35,585.00 28,563.00 22,900.00 24,088.00 26,746.00
      Capital Stock 953,564.00 946,379.00 940,837.00 940,226.00 939,787.00
      Share Premium 34,581.00 34,365.00 34,403.00 34,308.00 34,651.00
      Retained Earnings -785,068.00 -783,889.00 -782,374.00 -781,916.00 -780,002.00
      Treasury Shares 0 0 0 0 0
      Accumulated Other Comprehensive Income -167,492.00 -168,292.00 -169,966.00 -168,530.00 -167,690.00
   Minority Interest 23,866.00 23,693.00 23,488.00 23,302.00 23,004.00
Debt 202.00 219.00 220.00 238.00 263.00
Common Shares Outstanding 112,571.11 107,980.55 103,575.48 102,687.55 102,480.15
Breakdown 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31
Interest Income 0 0 0 0 83.00 107.00
Non-Interest Expense 1,216.00 1,113.00 497.00 1,955.00 692.00 0
Operating Expenses 1,216.00 1,113.00 497.00 1,955.00 692.00 0
   Selling, General and Administrative Expenses 1,216.00 1,113.00 497.00 1,955.00 692.00 0
Operating Income -1,284.00 -1,113.00 -497.00 -1,955.00 -764.00 0
Net Non-Operating Income 135.00 44.00 36.00 60.00 0 107.00
EBT -1,117.00 -1,156.00 -411.00 -1,835.00 -559.00 0
Income Tax 0 0 0 0 0 0
Net Income Including Non-Controlling Interests -1,135.00 -1,156.00 -411.00 -1,835.00 -590.00 0
Net Income -1,135.00 -1,156.00 -411.00 -1,835.00 -590.00 0
EBIT -1,284.00 -1,113.00 -497.00 -1,955.00 -764.00 0
Deprecation and Amortization 17.00 17.00 17.00 17.00 18.00 0
EBITDA -1,267.00 -1,096.00 -480.00 -1,938.00 -746.00 0
EPS 0 -0.00 0 -0.00 0 -0.00
Diluted EPS 0 -0.00 0 -0.00 0 -0.00
Average Shares Outstanding Basic 0 104,793.68 102,899.95 102,570.96 0 102,480.15
Average Shares Outstanding Diluted 0 104,793.68 102,899.95 102,570.96 0 102,480.15
Breakdown 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31
Operating Cash Flow -1,104.00 -770.00 -713.00 -786.00 -631.00
   Operating Net Income -1,135.00 -1,156.00 -411.00 -1,835.00 -590.00
   Deprecation and Amortization 17.00 17.00 17.00 17.00 18.00
   Deferred Income Tax 0 0 0 0 0
   Share Based Compensation 403.00 248.00 -218.00 760.00 -251.00
   Change in Working Capital -98.00 -142.00 -28.00 372.00 73.00
   Other Operating Activities -291.00 263.00 -73.00 -100.00 119.00
Investing Cash Flow -11,371.00 -638.00 -469.00 -670.00 -688.00
   Capital Expenditure 0 0 0 0 0
   Net Purchase/Sale of PPE -419.00 -618.00 -453.00 -591.00 -669.00
   Net Purchase/Sale of Investments Net 0 0 0 0 0
   Net Purchase/Sale of Business 0 0 0 -40.00 1.00
   Other Investing Activities -10,952.00 -20.00 -16.00 -39.00 -20.00
Financing Cash Flow 7,390.00 5,668.00 489.00 -218.00 247.00
   Net Issuance/Repayment of Debt -21.00 -26.00 -17.00 -23.00 -19.00
   Net Issuance/Repurchase of Equity 7,658.00 5,434.00 1,094.00 0 0
   Dividends Paid 0 0 0 0 0
   Other Financing Activities -247.00 260.00 -588.00 -195.00 266.00
Net Change in Cash -5,085.00 4,260.00 -693.00 -1,674.00 -1,072.00
   Cash at Beginning of Period 5,663.00 1,420.00 2,104.00 3,701.00 4,765.00
   Cash at End of Period 417.00 5,663.00 1,420.00 2,104.00 3,701.00
Free Cash Flow -1,523.00 -1,388.00 -1,166.00 -1,377.00 -1,300.00