Valuation Ratios

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Price to Earnings -1.43
Price to Sales 1.00 0.85
Book Value Per Common Share 3.13 5.57 -0.04 -0.07
Price to Book 0.25 0.18
Price to Operating Cash Flow -0.97 -0.33
Price to Free Cash Flow -0.97 -0.33
Enterprise Value to EBITDA
Breakdown 2025-03-31 2024-09-30 2024-03-31
Price to Earnings
Price to Sales
Book Value Per Common Share 3.13 4.95 5.57
Price to Book 0.25 0.14 0.18
Price to Operating Cash Flow
Price to Free Cash Flow
Enterprise Value to EBITDA

Earnings Data

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Earning YoY
Revenue YoY 23.21 -27.37 -4.08
EBITDA YoY
Net Profit YoY
Breakdown 2025-03-31 2024-09-30 2024-03-31
Earning YoY
Revenue YoY
EBITDA YoY
Net Profit YoY

Financial Strength

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Cash Per Common Share 1.34 5.30 0.05 0.04
Quick Ratio 20.51 8.16 0.59 0.83
Current Ratio 24.65 10.90 0.91 0.83
Debt to Equity 0.04 0.09 -13.27 -6.45
Long-Term Debt to Equity
Breakdown 2025-03-31 2024-09-30 2024-03-31
Cash Per Common Share 1.34 2.38 4.14
Quick Ratio 20.51 6.29 8.16
Current Ratio 24.65 8.54 10.90
Debt to Equity 0.04 0.13 0.09
Long-Term Debt to Equity

Profitability

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31
ROA -54.72 -9.19 -17.98 -24.65
ROE -56.99 -10.05 220.61 134.44
Gross Margin 36.99 31.52 42.36 47.89
Operating Margin -240.07 -61.50 -7.22 -7.54
EBITDA Margin -239.93 -61.20 -6.99 -7.38
Net Profit Margin -227.61 -58.97 -7.42 -7.19
Breakdown 2025-03-31 2024-09-30 2024-03-31
ROA
ROE
Gross Margin
Operating Margin
EBITDA Margin
Net Profit Margin

Dividends

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Dividend Yield
Dividend Payout Ratio
Breakdown 2025-03-31 2024-09-30 2024-03-31
Dividend Yield
Dividend Payout Ratio

Financial Statements

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Assets 50,759.23 63,555.46 5,627.87 4,147.19
   Current Assets 49,928.38 59,613.70 5,557.19 4,051.95
      Cash and Short-Term Investments 20,890.35 43,112.52 530.21 420.58
            Cash and Cash Equivalents 20,890.35 43,112.52 530.21 420.58
            Short-Term Investments 0 0 0 0
      Net Receivables 20,668.99 1,510.28 3,040.70 3,631.37
      Inventory 0 0 0 0
      Other Current Assets 8,369.04 14,990.89 1,986.28 0.00
   Non-Current Assets 830.86 3,941.77 70.68 95.24
      Property, Plant, Equipment Net 29.86 46.52 70.68 95.24
      Goodwill 0 0 0 0
      Intangible Assets 0 0 0 0
      Long-Term Investments 0 0 0 0
      Non-Current Deferred Assets 0 0 0 0
      Other Non-Current Assets 801.00 3,895.25 0.00 0.00
Liabilities 2,025.89 5,468.92 6,086.51 4,907.64
   Current Liabilities 2,025.89 5,468.92 6,086.51 4,907.64
      Payables and Expenses 1,249.83 4,988.00 4,742.16 3,351.02
            Account Payables 205.77 205.77 74.00 1,339.05
            Current Accrued Liabilities 1,044.06 3,073.45 1,416.51 671.94
      Short-Term Debt 0 0 0 0
      Other Current Liabilities 776.06 480.92 1,344.34 1,556.62
      Long-Term Debt 0 0 0 0
      Other Non-Current Liabilities 0 0 0 0
Equity 48,733.34 58,086.55 -458.64 -760.45
   Shareholders Equity 48,733.34 58,086.55 -458.64 -760.45
      Capital Stock 121.40 81.32 51.84 51.19
      Share Premium 84,060.34 65,664.35 1,306.95 0
      Retained Earnings -35,436.71 -7,663.61 -1,823.36 -811.55
      Treasury Shares 0 0 0 0
      Accumulated Other Comprehensive Income -11.69 4.49 5.93 -0.08
   Minority Interest 0 0 0 0
Debt 0 0 0 0
Common Shares Outstanding 15,564.57 10,425.29 10,425.29 10,425.29
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Revenues 12,202.03 9,903.80 13,635.60 14,216.10 0
Cost Of Revenue 7,688.00 6,782.00 7,859.00 7,407.54 0
Interest Income 1,474.20 179.52 0.36 0.02 0
Non-Interest Expense 33,040.47 9,183.08 7,100.52 8,630.00 0
Gross Profit 4,513.65 3,122.11 5,776.50 6,808.56 0
Operating Expenses 33,807.47 9,213.08 6,760.52 7,880.00 0
   Selling, General and Administrative Expenses 33,040.47 9,183.08 7,100.52 8,630.00 0
   Other Operating Expenses 750.00 0 -371.00 -750.00 -343.74
Operating Income -29,293.83 -6,090.97 -984.03 -1,071.44 0
Net Non-Operating Income 40.09 9.50 1.53 61.95 0
EBT -27,771.93 -5,840.26 -1,009.29 -1,022.36 0
Income Tax 1.17 0 2.51 0 0
Net Income Including Non-Controlling Interests -27,773.10 -5,840.26 -1,011.80 -1,022.36 0
Net Income -27,773.10 -5,840.26 -1,011.80 -1,022.36 0
EBIT -29,293.83 -6,090.97 -984.03 -1,071.44 0
Deprecation and Amortization 16.66 30.29 31.05 21.60 0
EBITDA -29,276.83 -6,060.69 -952.97 -1,049.84 0
EPS 0 -0.00 -0.00 -0.00 0.00
Diluted EPS 0 -0.00 -0.00 -0.00 0.00
Average Shares Outstanding Basic 0 8,138.58 10,425.29 10,425.29 9,104.28
Average Shares Outstanding Diluted 0 8,138.58 10,425.29 11,746.30 9,104.28
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Operating Cash Flow -12,588.58 -25,052.54 546.61 96.88
   Operating Net Income -27,773.10 -5,840.26 -1,011.80 -1,022.36
   Deprecation and Amortization 16.66 30.29 31.05 21.60
   Deferred Income Tax 0 0 0 0
   Share Based Compensation 9,087.00 0 0 0
   Change in Working Capital 5,932.02 -19,468.13 969.29 884.93
   Other Operating Activities 148.84 225.55 558.07 0
Investing Cash Flow -18,684.77 -6.12 -6.50 -70.69
   Capital Expenditure 0 0 0 0
   Net Purchase/Sale of PPE 0 -6.12 -6.50 -70.69
   Net Purchase/Sale of Investments Net -18,684.77 0 0 0
   Net Purchase/Sale of Business 0 0 0 0
   Other Investing Activities 0.00 0.00 0.00 0
Financing Cash Flow 9,067.35 67,642.43 -436.50 0
   Net Issuance/Repayment of Debt 0 1,269.27 468.00 0
   Net Issuance/Repurchase of Equity 9,349.08 76,448.59 605.60 0
   Dividends Paid 0 0 0 0
   Other Financing Activities -281.73 -10,075.43 -1,510.10 0
Net Change in Cash -22,205.99 42,583.76 103.61 26.19
   Cash at Beginning of Period 43,112.52 530.21 420.58 394.47
   Cash at End of Period 20,890.35 43,112.52 530.21 420.58
Free Cash Flow -12,588.58 -25,058.67 540.11 26.19
Breakdown 2025-03-31 2024-09-30 2024-03-31
Assets 50,759.23 66,645.62 63,555.46
   Current Assets 49,928.38 63,733.72 59,613.70
      Cash and Short-Term Investments 20,890.35 28,416.26 43,112.52
            Cash and Cash Equivalents 20,890.35 28,416.26 43,112.52
            Short-Term Investments 0 0 0
      Net Receivables 20,668.99 18,518.92 1,510.28
      Inventory 0 0 0
      Other Current Assets 8,369.04 16,798.54 14,990.89
   Non-Current Assets 830.86 2,911.90 3,941.77
      Property, Plant, Equipment Net 29.86 38.19 46.52
      Goodwill 0 0 0
      Intangible Assets 0 0 0
      Long-Term Investments 0 0 0
      Non-Current Deferred Assets 0 0 0
      Other Non-Current Assets 801.00 2,873.72 3,895.25
Liabilities 2,025.89 7,461.23 5,468.92
   Current Liabilities 2,025.89 7,461.23 5,468.92
      Payables and Expenses 1,249.83 1,333.35 4,988.00
            Account Payables 205.77 205.77 205.77
            Current Accrued Liabilities 1,044.06 1,020.05 3,073.45
      Short-Term Debt 0 0 0
      Other Current Liabilities 776.06 6,127.89 480.92
      Long-Term Debt 0 0 0
      Other Non-Current Liabilities 0 0 0
Equity 48,733.34 59,184.39 58,086.55
   Shareholders Equity 48,733.34 59,184.39 58,086.55
      Capital Stock 121.40 93.32 81.32
      Share Premium 84,060.34 84,060.34 65,664.35
      Retained Earnings -35,436.71 -25,017.66 -7,663.61
      Treasury Shares 0 0 0
      Accumulated Other Comprehensive Income -11.69 20.30 4.49
   Minority Interest 0 0 0
Debt 0 0 0
Common Shares Outstanding 15,564.57 11,964.57 10,425.29
Breakdown
EBT
Income Tax
Net Income
EPS
Average Shares Outstanding Basic
Breakdown
Operating Cash Flow
   Operating Net Income
   Deprecation and Amortization
   Deferred Income Tax
   Share Based Compensation
   Change in Working Capital
   Other Operating Activities
Investing Cash Flow
   Capital Expenditure
   Net Purchase/Sale of PPE
   Net Purchase/Sale of Investments Net
   Net Purchase/Sale of Business
   Other Investing Activities
Financing Cash Flow
   Net Issuance/Repayment of Debt
   Net Issuance/Repurchase of Equity
   Dividends Paid
   Other Financing Activities
Net Change in Cash
   Cash at Beginning of Period
   Cash at End of Period
Free Cash Flow