Valuation Ratios

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Price to Earnings
Price to Sales
Book Value Per Common Share 0.00 0.01 0.07 0.11
Price to Book
Price to Operating Cash Flow
Price to Free Cash Flow
Enterprise Value to EBITDA
Breakdown 2025-03-31 2024-09-30 2024-03-31
Price to Earnings
Price to Sales
Book Value Per Common Share 0.00 -0.01 0.01
Price to Book
Price to Operating Cash Flow
Price to Free Cash Flow
Enterprise Value to EBITDA

Earnings Data

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Earning YoY
Revenue YoY -26.97 0.23 -28.67
EBITDA YoY
Net Profit YoY
Breakdown 2025-03-31 2024-09-30 2024-03-31
Earning YoY
Revenue YoY
EBITDA YoY
Net Profit YoY

Financial Strength

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Cash Per Common Share 0.02 0.03 0.05 0.03
Quick Ratio 0.63 0.60 0.94 1.10
Current Ratio 0.67 0.75 1.07 1.20
Debt to Equity -12.61 178.10 2.73 2.01
Long-Term Debt to Equity
Breakdown 2025-03-31 2024-09-30 2024-03-31
Cash Per Common Share 0.02 0.05 0.03
Quick Ratio 0.63 0.66 0.60
Current Ratio 0.67 0.77 0.75
Debt to Equity -12.61 -11.73 178.10
Long-Term Debt to Equity

Profitability

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31
ROA -6.75 -38.44 -14.65 -6.60
ROE 78.35 -6884.68 -54.66 -19.88
Gross Margin 56.73 32.09 35.49 43.92
Operating Margin -5.47 -20.76 -12.01 -4.70
EBITDA Margin -1.86 -16.23 -6.18 -0.40
Net Profit Margin -5.93 -21.92 -12.89 -5.71
Breakdown 2025-03-31 2024-09-30 2024-03-31
ROA
ROE
Gross Margin
Operating Margin
EBITDA Margin
Net Profit Margin

Dividends

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Dividend Yield
Dividend Payout Ratio
Breakdown 2025-03-31 2024-09-30 2024-03-31
Dividend Yield
Dividend Payout Ratio

Financial Statements

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Assets 5,875.00 5,218.73 8,034.78 11,063.84
   Current Assets 4,278.90 3,909.12 6,313.50 8,843.32
      Cash and Short-Term Investments 673.40 1,101.23 1,779.73 1,148.73
            Cash and Cash Equivalents 673.40 1,101.23 1,779.73 1,148.73
            Short-Term Investments 0 0 0 0
      Net Receivables 3,357.41 2,000.66 3,729.93 6,964.02
      Inventory 59.08 210.26 151.86 270.60
      Other Current Assets 189.02 596.97 651.98 459.98
   Non-Current Assets 1,596.10 1,309.61 1,721.28 2,220.52
      Property, Plant, Equipment Net 460.31 405.37 473.05 717.20
      Goodwill 0 0 0 0
      Intangible Assets 202.16 357.26 726.36 847.62
      Long-Term Investments 0 0 0 0
      Non-Current Deferred Assets 838.80 441.07 430.70 369.58
      Other Non-Current Assets 94.81 105.92 91.17 286.13
Liabilities 6,381.15 5,189.60 5,881.12 7,387.72
   Current Liabilities 6,381.15 5,189.60 5,881.12 7,387.72
      Payables and Expenses 1,837.07 2,283.50 3,213.16 2,639.83
            Account Payables 1,075.46 1,813.56 2,612.75 2,154.68
            Current Accrued Liabilities 0 0 0 0
      Short-Term Debt 4,408.34 2,471.37 2,421.13 4,702.82
      Other Current Liabilities 135.74 434.72 246.83 45.07
      Long-Term Debt 0 0 0 0
      Other Non-Current Liabilities 0 0 0 0
Equity -506.15 29.14 2,153.66 3,676.12
   Shareholders Equity -161.80 240.26 2,289.83 3,753.10
      Capital Stock 6.00 6.00 6.00 6.00
      Share Premium 15,210.30 15,210.30 15,210.30 15,210.30
      Retained Earnings -15,630.35 -15,233.79 -13,227.66 -12,050.55
      Treasury Shares 0 0 0 0
      Accumulated Other Comprehensive Income 252.25 257.75 301.19 587.35
   Minority Interest -344.35 -211.12 -136.16 -76.97
Debt 4,408.34 2,471.37 2,421.13 4,702.82
Net Debt 3,734.94 1,370.14 641.39 3,411.01
Common Shares Outstanding 33,750.00 33,750.00 33,750.00 33,750.00
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Revenues 6,685.39 9,154.07 9,132.92 12,803.12 0
Cost Of Revenue 2,892.52 6,216.93 5,891.99 7,180.33 0
Interest Expense 153.87 203.78 145.66 137.61 0
Non-Interest Expense 3,348.26 3,806.78 3,804.33 4,311.27 0
Gross Profit 3,792.87 2,937.14 3,240.93 5,622.80 0
Operating Expenses 4,267.35 4,794.13 4,314.47 5,950.31 0
   Selling, General and Administrative Expenses 3,348.26 3,806.78 3,804.33 4,311.27 0
   Research and Development Expenses 930.90 1,251.59 852.76 1,822.88 0
   Other Operating Expenses -11.81 -264.25 -342.61 -183.84 0
Operating Income -474.48 -1,856.99 -1,073.54 -327.51 0
Net Non-Operating Income 108.64 -43.31 -23.36 -7.89 0
EBT -519.71 -2,104.07 -1,242.57 -739.49 0
Income Tax 0.02 0 0 0 0
Net Income Including Non-Controlling Interests -519.72 -2,104.07 -1,242.57 -739.49 0
Net Income Non-Controlling Interests 123.16 97.95 63.45 8.80 0
Net Income -396.56 -2,006.13 -1,177.14 -730.69 0
EBIT -365.84 -1,900.30 -1,096.90 -601.88 0
Deprecation and Amortization 241.22 414.92 532.53 550.76 0
EBITDA -124.62 -1,485.38 -564.37 -51.13 0
EPS 0 -0.00 -0.00 -0.00 0.00
Diluted EPS 0 -0.00 -0.00 -0.00 0.00
Average Shares Outstanding Basic 0 33,750.00 33,750.00 35,000.00 35,000.00
Average Shares Outstanding Diluted 0 33,750.00 33,750.00 35,000.00 35,000.00
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Operating Cash Flow -1,819.99 -799.45 3,062.32 -2,551.75
   Operating Net Income -519.72 -2,104.07 -1,242.57 -739.49
   Deprecation and Amortization 241.22 414.92 532.53 550.76
   Deferred Income Tax 0 0 0 0
   Share Based Compensation 0 0 0 0
   Change in Working Capital -1,943.33 504.66 3,673.61 -3,212.56
   Other Operating Activities 401.84 385.05 98.74 849.55
Investing Cash Flow -162.78 65.37 -326.49 -588.97
   Capital Expenditure 0 0 -280.73 -84.08
   Net Purchase/Sale of PPE -144.37 -4.39 -45.77 -504.89
   Net Purchase/Sale of Investments Net 0 0 0 0
   Net Purchase/Sale of Business 0 0 0 0
   Other Investing Activities 0 69.76 0.00 0.00
Financing Cash Flow 1,558.09 138.13 -1,881.79 2,050.30
   Net Issuance/Repayment of Debt 1,558.09 138.13 -1,792.02 2,322.46
   Net Issuance/Repurchase of Equity 0 0 0 0
   Dividends Paid 0 0 0 0
   Other Financing Activities 0.00 0.00 -89.77 -272.16
Net Change in Cash -424.68 -595.95 854.03 -1,090.42
   Cash at Beginning of Period 1,227.43 1,912.40 1,148.73 2,179.63
   Cash at End of Period 798.96 1,227.43 1,912.40 1,148.73
Free Cash Flow -1,964.35 -803.84 2,735.82 -3,140.72
Breakdown 2025-03-31 2024-09-30 2024-03-31
Assets 5,875.00 7,171.87 5,218.73
   Current Assets 4,278.90 6,001.35 3,909.12
      Cash and Short-Term Investments 673.40 1,707.77 1,101.23
            Cash and Cash Equivalents 673.40 1,707.77 1,101.23
            Short-Term Investments 0 0 0
      Net Receivables 3,357.41 3,501.36 2,000.66
      Inventory 59.08 29.89 210.26
      Other Current Assets 189.02 762.32 596.97
   Non-Current Assets 1,596.10 1,170.53 1,309.61
      Property, Plant, Equipment Net 460.31 414.06 405.37
      Goodwill 0 0 0
      Intangible Assets 202.16 213.97 357.26
      Long-Term Investments 0 0 0
      Non-Current Deferred Assets 838.80 453.81 441.07
      Other Non-Current Assets 94.81 88.70 105.92
Liabilities 6,381.15 7,840.04 5,189.60
   Current Liabilities 6,381.15 7,840.04 5,189.60
      Payables and Expenses 1,837.07 3,570.55 2,283.50
            Account Payables 1,075.46 2,236.59 1,813.56
            Current Accrued Liabilities 0 0 0
      Short-Term Debt 4,408.34 3,561.62 2,471.37
      Other Current Liabilities 135.74 707.87 434.72
      Long-Term Debt 0 0 0
      Other Non-Current Liabilities 0 0 0
Equity -506.15 -668.16 29.14
   Shareholders Equity -161.80 -388.03 240.26
      Capital Stock 6.00 6.00 6.00
      Share Premium 15,210.30 15,210.30 15,210.30
      Retained Earnings -15,630.35 -15,850.69 -15,233.79
      Treasury Shares 0 0 0
      Accumulated Other Comprehensive Income 252.25 246.36 257.75
   Minority Interest -344.35 -280.13 -211.12
Debt 4,408.34 3,561.62 2,471.37
Net Debt 3,734.94 1,853.86 1,370.14
Common Shares Outstanding 33,750.00 33,750.00 33,750.00
Breakdown
EBT
Income Tax
Net Income
EPS
Average Shares Outstanding Basic
Breakdown
Operating Cash Flow
   Operating Net Income
   Deprecation and Amortization
   Deferred Income Tax
   Share Based Compensation
   Change in Working Capital
   Other Operating Activities
Investing Cash Flow
   Capital Expenditure
   Net Purchase/Sale of PPE
   Net Purchase/Sale of Investments Net
   Net Purchase/Sale of Business
   Other Investing Activities
Financing Cash Flow
   Net Issuance/Repayment of Debt
   Net Issuance/Repurchase of Equity
   Dividends Paid
   Other Financing Activities
Net Change in Cash
   Cash at Beginning of Period
   Cash at End of Period
Free Cash Flow