SBET
Valuation Ratios
| Breakdown | 2024-12-31 | 2023-12-31 |
|---|---|---|
| Price to Earnings | 2.64 | -0.29 |
| Price to Sales | 7.27 | 0.84 |
| Book Value Per Common Share | 0.43 | -39.39 |
| Price to Book | 18.14 | -0.46 |
| Price to Operating Cash Flow | -0.58 | 7.11 |
| Price to Free Cash Flow | -0.58 | 13.96 |
| Enterprise Value to EBITDA |
| Breakdown | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|
| Price to Earnings | 24.30 | -2.33 | -1.90 | -35.57 | -51.43 | |
| Price to Sales | 233.98 | 344.79 | 2.50 | 35.40 | 24.90 | |
| Book Value Per Common Share | 15.97 | 6.84 | 3.62 | 0.43 | 0.56 | 0.79 |
| Price to Book | 1.07 | 1.45 | 0.96 | 18.14 | 15.78 | 9.15 |
| Price to Operating Cash Flow | -404.04 | -147.99 | -3.61 | |||
| Price to Free Cash Flow | -404.04 | -147.77 | -3.61 | |||
| Enterprise Value to EBITDA |
Earnings Data
| Breakdown | 2024-12-31 | 2023-12-31 |
|---|---|---|
| Earning YoY | ||
| Revenue YoY | -26.05 | |
| EBITDA YoY | ||
| Net Profit YoY |
| Breakdown | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|
| Earning YoY | ||||||
| Revenue YoY | 1455.10 | -5.99 | -15.87 | -10.15 | ||
| EBITDA YoY | ||||||
| Net Profit YoY |
Financial Strength
| Breakdown | 2024-12-31 | 2023-12-31 |
|---|---|---|
| Cash Per Common Share | 0.42 | 10.81 |
| Quick Ratio | 4.04 | 0.04 |
| Current Ratio | 5.23 | 0.90 |
| Debt to Equity | 0.23 | -8.58 |
| Long-Term Debt to Equity | 0.00 | -0.15 |
| Breakdown | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|
| Cash Per Common Share | 0.25 | 0.21 | 2.59 | 0.29 | 0.53 | 0.72 |
| Quick Ratio | 8.35 | 6.05 | 2.45 | 4.04 | 2.58 | 3.13 |
| Current Ratio | 8.75 | 6.83 | 3.27 | 5.23 | 3.24 | 3.73 |
| Debt to Equity | 0.00 | 0.00 | 0.33 | 0.23 | 0.44 | 0.36 |
| Long-Term Debt to Equity | 0.00 | 0.00 | 0.00 |
Profitability
| Breakdown | 2024-12-31 | 2023-12-31 |
|---|---|---|
| ROA | 392.80 | -19.98 |
| ROE | 484.89 | 151.53 |
| Gross Margin | 24.75 | 30.95 |
| Operating Margin | -113.30 | -203.58 |
| EBITDA Margin | -112.97 | -201.41 |
| Net Profit Margin | 275.77 | -287.58 |
| Breakdown | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|
| ROA | 3.39 | -22.78 | -35.10 | -30.36 | -12.30 | |
| ROE | 3.40 | -22.85 | -46.77 | -43.82 | -16.77 | |
| Gross Margin | 96.03 | 29.99 | 17.77 | 19.58 | 28.55 | |
| Operating Margin | 968.68 | -14820.68 | -123.22 | -88.61 | -88.99 | |
| EBITDA Margin | 968.70 | -14820.40 | -122.93 | -88.43 | -88.77 | |
| Net Profit Margin | 961.59 | -14832.08 | -131.44 | -100.39 | -47.18 |
Dividends
| Breakdown | 2024-12-31 | 2023-12-31 |
|---|---|---|
| Dividend Yield | ||
| Dividend Payout Ratio |
| Breakdown | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|
| Dividend Yield | ||||||
| Dividend Payout Ratio |
Financial Statements
| Breakdown | 2024-12-31 | 2023-12-31 |
|---|---|---|
| Assets | 2,571.17 | 71,280.18 |
| Current Assets | 2,554.65 | 71,103.27 |
| Cash and Short-Term Investments | 1,436.73 | 2,487.48 |
| Cash and Cash Equivalents | 1,436.73 | 2,487.48 |
| Short-Term Investments | 0 | 0 |
| Net Receivables | 537.64 | 427.12 |
| Inventory | 0 | 0 |
| Other Current Assets | 580.27 | 68,188.67 |
| Non-Current Assets | 16.52 | 176.90 |
| Property, Plant, Equipment Net | 3.36 | 8.79 |
| Goodwill | 0 | 0 |
| Intangible Assets | 13.16 | 168.11 |
| Long-Term Investments | 0 | 0 |
| Non-Current Deferred Assets | 0 | 0 |
| Other Non-Current Assets | 0.00 | 0 |
| Liabilities | 488.30 | 80,679.95 |
| Current Liabilities | 488.30 | 79,247.88 |
| Payables and Expenses | 478.28 | 1,157.95 |
| Account Payables | 281.39 | 834.06 |
| Current Accrued Liabilities | 89.42 | 323.89 |
| Short-Term Debt | 0 | 11,387.30 |
| Other Current Liabilities | 10.02 | 66,702.63 |
| Non-Current Liabilities | 0.00 | 1,432.06 |
| Long-Term Debt | 0 | 1,424.91 |
| Other Non-Current Liabilities | 0 | 7.16 |
| Equity | 2,082.87 | -9,399.77 |
| Shareholders Equity | 2,082.87 | -9,399.77 |
| Capital Stock | 0.46 | 576.71 |
| Share Premium | 79,920.37 | 77,909.98 |
| Retained Earnings | -77,808.96 | -87,857.46 |
| Treasury Shares | -29.00 | 29.00 |
| Accumulated Other Comprehensive Income | 0 | 0 |
| Minority Interest | 0 | 0 |
| Investments | 264.83 | 0 |
| Debt | 0 | 12,812.21 |
| Net Debt | 0 | 10,324.73 |
| Common Shares Outstanding | 4,887.53 | 238.64 |
| Breakdown | 2024-12-31 | 2023-12-31 |
|---|---|---|
| Revenues | 3,662.35 | 4,952.73 |
| Cost Of Revenue | 2,756.08 | 3,420.06 |
| Interest Income | 384.81 | 53.49 |
| Interest Expense | 324.52 | 1,150.34 |
| Net Interest | 60.29 | 0 |
| Non-Interest Expense | 0 | 7,961.13 |
| Gross Profit | 906.27 | 1,532.66 |
| Operating Expenses | 5,669.25 | 7,961.13 |
| Selling, General and Administrative Expenses | 5,669.25 | 7,961.13 |
| Other Operating Expenses | 0.00 | 0 |
| Operating Income | -4,762.98 | -6,428.47 |
| Net Non-Operating Income | 289.10 | -1,242.84 |
| EBT | -4,473.88 | -11,232.89 |
| Income Tax | 0.23 | 15.71 |
| Net Income Including Non-Controlling Interests | 0 | -14,243.18 |
| Net Income | 10,099.62 | -14,243.18 |
| EBIT | -4,149.36 | -10,082.55 |
| Deprecation and Amortization | 12.10 | 107.41 |
| EBITDA | -4,137.26 | -9,975.14 |
| EPS | 0.00 | -0.06 |
| Diluted EPS | 0.00 | -0.06 |
| Average Shares Outstanding Basic | 3,443.26 | 230.08 |
| Average Shares Outstanding Diluted | 4,047.06 | 230.08 |
| Breakdown | 2024-12-31 | 2023-12-31 |
|---|---|---|
| Operating Cash Flow | -45,628.97 | 582.89 |
| Operating Net Income | 10,099.62 | -11,248.60 |
| Deprecation and Amortization | 12.10 | 107.41 |
| Deferred Income Tax | -7.16 | -6.21 |
| Share Based Compensation | 148.52 | 261.37 |
| Change in Working Capital | -1,351.54 | 1,363.52 |
| Other Operating Activities | -54,530.53 | 10,105.38 |
| Investing Cash Flow | -37,419.11 | -1,032.10 |
| Capital Expenditure | -1.72 | -286.15 |
| Net Purchase/Sale of PPE | 148.28 | 0 |
| Net Purchase/Sale of Investments Net | 0 | 0 |
| Net Purchase/Sale of Business | 0 | 0 |
| Other Investing Activities | -37,565.67 | -745.95 |
| Financing Cash Flow | -23,210.59 | 9,784.85 |
| Net Issuance/Repayment of Debt | -12,569.05 | 9,310.78 |
| Net Issuance/Repurchase of Equity | 1,029.17 | 0 |
| Dividends Paid | 0 | 0 |
| Other Financing Activities | -11,670.70 | 0 |
| Net Change in Cash | -58,899.27 | 9,335.64 |
| Cash at Beginning of Period | 60,441.13 | 51,105.49 |
| Cash at End of Period | 1,541.86 | 60,441.13 |
| Free Cash Flow | -45,630.69 | 296.74 |
| Breakdown | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|
| Assets | 3,072,974.03 | 453,912.31 | 2,777.73 | 2,571.17 | 2,915.16 | 3,762.62 |
| Current Assets | 40,003.81 | 9,512.82 | 2,263.63 | 2,554.65 | 2,896.13 | 3,740.80 |
| Cash and Short-Term Investments | 37,835.71 | 5,071.74 | 1,374.94 | 1,436.73 | 1,850.21 | 2,435.60 |
| Cash and Cash Equivalents | 11,128.23 | 5,071.74 | 1,374.94 | 1,436.73 | 1,850.21 | 2,435.60 |
| Short-Term Investments | 26,707.48 | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 338.98 | 3,360.64 | 324.46 | 537.64 | 457.08 | 698.64 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 1,829.11 | 1,080.44 | 564.23 | 580.27 | 588.84 | 606.56 |
| Non-Current Assets | 3,032,970.22 | 444,399.48 | 514.10 | 16.52 | 19.03 | 21.82 |
| Property, Plant, Equipment Net | 7.86 | 3.94 | 2.15 | 3.36 | 4.62 | 6.17 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 9.47 | 382,433.34 | 11.94 | 13.16 | 14.41 | 15.65 |
| Long-Term Investments | 500.00 | 500.00 | 500.00 | 0 | 0 | 0 |
| Non-Current Deferred Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 3,032,452.89 | 61,462.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Liabilities | 4,572.27 | 1,392.96 | 693.11 | 488.30 | 895.01 | 1,001.70 |
| Current Liabilities | 4,572.27 | 1,392.96 | 693.11 | 488.30 | 895.01 | 1,001.70 |
| Payables and Expenses | 4,571.25 | 1,391.99 | 692.18 | 478.28 | 743.59 | 711.44 |
| Account Payables | 4,503.15 | 1,351.97 | 692.18 | 281.39 | 0 | 0 |
| Current Accrued Liabilities | 0 | 0 | 0 | 89.42 | 0 | 0 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1.02 | 0.97 | 0.93 | 10.02 | 151.43 | 290.27 |
| Non-Current Liabilities | 0 | 0 | 0 | 0.00 | 0.00 | 0.00 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | 3,068,401.76 | 452,519.35 | 2,084.62 | 2,082.87 | 2,020.14 | 2,760.91 |
| Shareholders Equity | 3,068,401.76 | 452,519.35 | 2,084.62 | 2,082.87 | 2,020.14 | 2,760.91 |
| Capital Stock | 19.41 | 6.62 | 0.06 | 0.46 | 0.34 | 0.34 |
| Share Premium | 3,178,040.22 | 634,748.32 | 80,897.42 | 79,920.37 | 78,955.11 | 78,810.75 |
| Retained Earnings | -77,936.38 | -182,206.59 | -78,783.86 | -77,808.96 | -76,906.31 | -76,021.18 |
| Treasury Shares | 31,721.49 | 29.00 | 29.00 | -29.00 | -29.00 | -29.00 |
| Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 264.83 | 457.08 | 329.90 |
| Debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Shares Outstanding | 192,193.18 | 66,121.96 | 575.25 | 4,887.53 | 3,585.35 | 3,507.81 |
| Breakdown | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|
| Revenues | 10,843.57 | 697.29 | 741.73 | 881.69 | 981.27 |
| Cost Of Revenue | 430.57 | 488.20 | 609.94 | 709.04 | 701.14 |
| Interest Income | 118.95 | 36.94 | 11.93 | 0 | 16.25 |
| Interest Expense | 0 | 0 | 0 | 0.00 | 0.32 |
| Net Interest | 0 | 0 | 0 | 16.18 | 15.93 |
| Non-Interest Expense | 12,176.05 | 18,712.53 | 1,057.34 | 0 | 0 |
| Gross Profit | 10,413.00 | 209.09 | 131.79 | 172.65 | 280.13 |
| Operating Expenses | 12,176.05 | 18,712.53 | 1,057.34 | 970.08 | 1,484.68 |
| Selling, General and Administrative Expenses | 12,176.05 | 18,712.53 | 1,057.34 | 970.08 | 1,484.68 |
| Other Operating Expenses | 0 | 0 | 0 | 0.00 | 0.00 |
| Operating Income | -1,763.05 | -18,503.45 | -925.54 | -797.43 | -1,204.55 |
| Net Non-Operating Income | 0 | 0 | -0.31 | 16.18 | 330.99 |
| EBT | 105,039.62 | -103,343.25 | -913.92 | -781.26 | -873.56 |
| Income Tax | 792.35 | 27.29 | 2.81 | 6.74 | 43.10 |
| Net Income Including Non-Controlling Interests | 104,270.21 | -103,422.73 | -974.90 | 0 | 0 |
| Net Income | 104,270.21 | -103,422.73 | -974.90 | -885.13 | -462.96 |
| EBIT | 105,039.62 | -103,343.25 | -913.92 | -781.26 | -873.24 |
| Deprecation and Amortization | 2.08 | 1.97 | 2.11 | 1.54 | 2.14 |
| EBITDA | 105,041.70 | -103,341.28 | -911.81 | -779.71 | -871.10 |
| EPS | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Diluted EPS | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Average Shares Outstanding Basic | 149,056.40 | 24,202.47 | 531.44 | 3,510.32 | 3,392.50 |
| Average Shares Outstanding Diluted | 167,172.60 | 24,202.47 | 531.44 | 4,234.11 | 4,121.30 |
| Breakdown | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|
| Operating Cash Flow | -6,271.25 | -1,624.39 | -514.09 | 0 | 0 |
| Operating Net Income | 104,247.27 | -103,370.54 | -916.73 | -885.13 | -462.96 |
| Deprecation and Amortization | 2.08 | 1.97 | 2.11 | 1.54 | 2.14 |
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 |
| Share Based Compensation | 3,613.56 | 16,415.90 | 69.46 | 0 | 0 |
| Change in Working Capital | 2,844.41 | 623.75 | 392.02 | 0 | 0 |
| Other Operating Activities | -116,978.59 | 84,704.53 | -60.95 | 0 | 0 |
| Investing Cash Flow | -2,498,202.60 | -405,819.20 | -500.00 | 0 | 0 |
| Capital Expenditure | -4.76 | -2.52 | 0 | 0.00 | 0.00 |
| Net Purchase/Sale of PPE | 0 | 0 | 0 | 0 | 0 |
| Net Purchase/Sale of Investments Net | 0 | 0 | 0 | 0 | 0 |
| Net Purchase/Sale of Business | 0 | 0 | -500.00 | 0 | 0 |
| Other Investing Activities | -2,498,197.83 | -405,816.68 | 0.00 | 0 | 0 |
| Financing Cash Flow | 2,510,549.33 | 411,111.39 | 907.19 | 0 | 0 |
| Net Issuance/Repayment of Debt | 0 | 0 | 0 | 0 | 0 |
| Net Issuance/Repurchase of Equity | 2,584,905.10 | 436,154.30 | 907.18 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities | -74,355.77 | -25,042.92 | 0.00 | 0 | 0 |
| Net Change in Cash | 6,056.49 | 3,696.80 | -166.91 | 0 | 0 |
| Cash at Beginning of Period | 5,071.74 | 1,374.94 | 1,541.86 | 0 | 0 |
| Cash at End of Period | 11,128.23 | 5,071.74 | 1,374.94 | 2,012.35 | 2,603.56 |
| Free Cash Flow | -6,276.02 | -1,626.91 | -514.09 | 0 | 0 |