Valuation Ratios

Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Price to Earnings -0.01 -0.11 -2.83 -1.03
Price to Sales 0.01 0.05 0.24 0.65
Book Value Per Common Share -0.01 -1.29 -1.27 -1.79
Price to Book -407.69 -17.33 -80.18 -65.22
Price to Operating Cash Flow -0.06 -0.40 -0.47 -0.38
Price to Free Cash Flow -0.06 -0.35 -0.46 -0.38
Enterprise Value to EBITDA
Breakdown 2025-09-30 2025-06-30 2025-03-31 2024-09-30 2024-06-30
Price to Earnings -20.74 -7.53
Price to Sales 0.84 1.13 1.52 2.54 0.97
Book Value Per Common Share 0.00 0.00 -0.01 -0.01 -0.01
Price to Book -1048.48 -769.57 -757.69 -1137.29 -381.48
Price to Operating Cash Flow
Price to Free Cash Flow
Enterprise Value to EBITDA

Earnings Data

Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Earning YoY
Revenue YoY -33.24 25.86 148.87
EBITDA YoY
Net Profit YoY
Breakdown 2025-09-30 2025-06-30 2025-03-31 2024-09-30 2024-06-30
Earning YoY
Revenue YoY 33.58 30.55 1.41 23.94
EBITDA YoY
Net Profit YoY

Financial Strength

Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Cash Per Common Share 3.20 20.69 32.87 52.50
Quick Ratio 0.10 0.20 0.27 0.53
Current Ratio 0.26 0.47 0.67 0.73
Debt to Equity -15.59 -1.39 -1.83 -1.62
Long-Term Debt to Equity -9.41 -1.06 -0.97 -1.04
Breakdown 2025-09-30 2025-06-30 2025-03-31 2024-09-30 2024-06-30
Cash Per Common Share 0.36 0.32 0.53 0.15 0.09
Quick Ratio 0.12 0.13 0.16 0.07 0.08
Current Ratio 0.72 0.69 0.51 0.44 0.45
Debt to Equity 18.56 103.56 -15.23 -11.53 -12.90
Long-Term Debt to Equity 11.35 70.32 -9.79 -7.52 -9.14

Profitability

Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31
ROA -116.50 -124.23 -11.45 -34.15
ROE 1700.07 48.96 9.48 21.10
Gross Margin 5.86 1.24 2.92 -2.48
Operating Margin -22.74 -6.11 -6.24 -96.84
EBITDA Margin -19.77 -4.62 -4.43 -88.10
Net Profit Margin -176.95 -43.36 -8.75 -64.07
Breakdown 2025-09-30 2025-06-30 2025-03-31 2024-09-30 2024-06-30
ROA -2.81 -3.61 -2.66 -3.19 -2.81
ROE -54.92 -377.56 37.81 33.65 33.47
Gross Margin 7.50 5.20 7.01 7.01 6.38
Operating Margin -4.16 -6.76 -5.72 -7.54 -6.71
EBITDA Margin -4.16 -6.76 -5.72 -7.54 -6.71
Net Profit Margin -7.18 -11.21 -10.53 -12.24 -12.83

Dividends

Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Dividend Yield
Dividend Payout Ratio
Breakdown 2025-09-30 2025-06-30 2025-03-31 2024-09-30 2024-06-30
Dividend Yield
Dividend Payout Ratio

Financial Statements

Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Assets 2,088,149.00 718,647.00 1,251,199.00 1,233,533.00
   Current Assets 226,383.00 281,749.00 874,328.00 832,943.00
      Cash and Short-Term Investments 23,339.00 92,713.00 128,021.00 192,605.00
            Cash and Cash Equivalents 23,339.00 92,713.00 128,021.00 192,605.00
            Short-Term Investments 0 0 0 0
      Net Receivables 69,541.00 30,428.00 221,015.00 412,711.00
      Inventory 110,494.00 110,893.00 426,257.00 69,587.00
      Other Current Assets 23,009.00 47,715.00 99,035.00 158,040.00
   Non-Current Assets 1,861,766.00 436,898.00 376,871.00 400,590.00
      Property, Plant, Equipment Net 1,582,198.00 148,186.00 64,115.00 76,135.00
      Goodwill 0 0 0 0
      Intangible Assets 0 0 0 27.00
      Long-Term Investments 279,300.00 288,712.00 288,756.00 288,428.00
      Non-Current Deferred Assets 0 0 0 0
      Other Non-Current Assets 0 0 0 36,000.00
Liabilities 2,231,240.00 2,542,166.00 2,761,282.00 3,229,388.00
   Current Liabilities 885,148.00 603,914.00 1,298,642.00 1,147,205.00
      Payables and Expenses 437,143.00 403,594.00 737,824.00 1,030,251.00
            Account Payables 80,745.00 80,668.00 92,534.00 101,205.00
            Current Accrued Liabilities 158,169.00 143,133.00 426,076.00 604,802.00
      Short-Term Debt 433,601.00 186,403.00 346,200.00 91,217.00
      Other Current Liabilities 14,404.00 13,917.00 214,618.00 25,737.00
   Non-Current Liabilities 1,346,092.00 1,938,252.00 1,462,640.00 2,082,183.00
      Long-Term Debt 1,346,092.00 633,972.00 828,514.00 1,881,405.00
      Other Non-Current Liabilities 0.00 1,304,280.00 634,126.00 200,778.00
Equity -143,091.00 -1,823,519.00 -1,510,083.00 -1,995,855.00
   Shareholders Equity -292,851.00 -1,823,344.00 -1,509,920.00 -1,995,692.00
      Capital Stock 39,806.00 806.00 782.00 733.00
      Share Premium 18,928,837.00 15,451,803.00 14,254,109.00 13,695,877.00
      Retained Earnings -19,378,705.00 -16,946,064.00 -16,053,272.00 -15,910,049.00
      Treasury Shares 0 0 0 0
      Accumulated Other Comprehensive Income 225,090.00 220,185.00 288,461.00 217,747.00
   Minority Interest 149,760.00 -175.00 -163.00 -163.00
Debt 1,779,693.00 820,375.00 1,174,714.00 1,972,622.00
Net Debt 346,792.00 642,533.00 1,024,833.00 1,733,995.00
Common Shares Outstanding 56,381,481.40 1,410,826.42 1,186,854.72 1,112,431.56
Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Revenues 1,374,729.00 2,059,241.00 1,636,116.00 657,408.00
Cost Of Revenue 1,294,161.00 2,033,797.00 1,588,398.00 673,711.00
Interest Income 169.00 603.00 3,660.00 45,140.00
Interest Expense 62,598.00 21,243.00 41,222.00 95,953.00
Non-Interest Expense 379,879.00 400,812.00 373,163.00 616,938.00
Gross Profit 80,568.00 25,444.00 47,718.00 -16,303.00
Operating Expenses 393,067.00 382,370.00 326,659.00 536,322.00
   Selling, General and Administrative Expenses 379,879.00 400,812.00 373,163.00 616,938.00
   Research and Development Expenses 33,820.00 37,704.00 36,200.00 74,137.00
   Other Operating Expenses -18,001.00 -69,990.00 -82,017.00 -246,346.00
Operating Income -312,499.00 -356,926.00 -278,941.00 -552,625.00
Net Non-Operating Income 9,929.00 -7,065.00 -3,698.00 -113,274.00
EBT -375,250.00 -147,133.00 -143,306.00 -732,599.00
Income Tax 311.00 366.00 245.00 33.00
Net Income Including Non-Controlling Interests -369,542.00 -137,169.00 -143,223.00 -716,975.00
Net Income Non-Controlling Interests -2,845.00 12.00 0 9.00
Net Income -2,432,641.00 -892,792.00 -143,223.00 -421,222.00
EBIT -312,652.00 -125,890.00 -102,084.00 -636,646.00
Deprecation and Amortization 40,821.00 30,844.00 29,665.00 57,452.00
EBITDA -271,831.00 -95,046.00 -72,419.00 -579,194.00
EPS -0.33 -0.20 -0.04 -0.11
Diluted EPS -0.33 -0.20 -0.04 -0.13
Average Shares Outstanding Basic 7,284.55 4,481.79 3,894.73 3,668.83
Average Shares Outstanding Diluted 7,284.55 4,481.79 4,515.02 4,436.38
Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Operating Cash Flow -262,446.00 -251,140.00 -844,962.00 -1,122,308.00
   Operating Net Income -369,542.00 -137,169.00 -143,223.00 -421,231.00
   Deprecation and Amortization 40,821.00 30,844.00 29,665.00 57,452.00
   Deferred Income Tax 0 0 0 0
   Share Based Compensation 75,806.00 47,313.00 26,534.00 -19,122.00
   Change in Working Capital 8,933.00 160,755.00 -439,930.00 -94,530.00
   Other Operating Activities 0 0 -318,008.00 -644,877.00
Investing Cash Flow -11,339.00 -32,032.00 -16,769.00 443,016.00
   Capital Expenditure 0 0 0 0
   Net Purchase/Sale of PPE -11,339.00 -32,702.00 -16,769.00 12,944.00
   Net Purchase/Sale of Investments Net 0 0 0 0
   Net Purchase/Sale of Business 0 670.00 0 430,072.00
   Other Investing Activities 0 0 0.00 0.00
Financing Cash Flow 205,301.00 239,985.00 764,422.00 130,317.00
   Net Issuance/Repayment of Debt 58,181.00 27,068.00 -138,516.00 -41,094.00
   Net Issuance/Repurchase of Equity 147,116.00 212,875.00 0 169,499.00
   Dividends Paid 0 0 0 0
   Other Financing Activities 4.00 42.00 0 1,912.00
Net Change in Cash -68,484.00 -43,187.00 -97,309.00 -548,975.00
   Cash at Beginning of Period 93,331.00 136,297.00 233,719.00 797,435.00
   Cash at End of Period 23,933.00 93,331.00 136,297.00 233,719.00
Free Cash Flow -275,139.00 -284,336.00 -863,616.00 -1,122,721.00
Breakdown 2025-09-30 2025-06-30 2025-03-31 2024-09-30 2024-06-30
Assets 2,249,512.00 2,043,699.00 1,997,397.00 1,904,319.00 1,829,381.00
   Current Assets 599,547.00 447,511.00 390,416.00 321,421.00 262,064.00
      Cash and Short-Term Investments 76,164.00 68,267.00 103,366.00 29,094.00 17,162.00
            Cash and Cash Equivalents 76,164.00 68,267.00 103,366.00 29,094.00 17,162.00
            Short-Term Investments 0 0 0 0 0
      Net Receivables 19,867.00 16,674.00 15,218.00 20,577.00 28,696.00
      Inventory 405,733.00 279,446.00 189,905.00 182,818.00 143,356.00
      Other Current Assets 97,783.00 83,124.00 81,927.00 88,932.00 72,850.00
   Non-Current Assets 1,649,965.00 1,596,188.00 1,606,981.00 1,582,898.00 1,567,317.00
      Property, Plant, Equipment Net 1,649,965.00 1,596,188.00 1,606,981.00 1,582,898.00 1,567,210.00
      Goodwill 0 0 0 0 0
      Intangible Assets 0 0 0 0 0
      Long-Term Investments 0 0 0 0 0
      Non-Current Deferred Assets 0 0 0 0 0
      Other Non-Current Assets 0 0 0 0.00 107.00
Liabilities 2,134,498.00 2,024,153.00 2,137,769.00 2,085,125.00 1,983,158.00
   Current Liabilities 829,200.00 649,757.00 763,935.00 725,024.00 577,620.00
      Payables and Expenses 355,670.00 354,311.00 359,170.00 399,235.00 399,505.00
            Account Payables 60,061.00 75,485.00 83,892.00 82,751.00 83,970.00
            Current Accrued Liabilities 0 0 0 0 0
      Short-Term Debt 473,530.00 295,446.00 404,765.00 325,789.00 178,115.00
      Other Current Liabilities 0.00 0.00 0.00 0.00 0.00
   Non-Current Liabilities 1,305,298.00 1,374,396.00 1,373,834.00 1,360,101.00 1,405,538.00
      Long-Term Debt 1,305,298.00 1,367,911.00 1,353,996.00 1,325,493.00 1,363,591.00
      Other Non-Current Liabilities 0.00 6,485.00 19,838.00 34,608.00 41,947.00
Equity 115,014.00 19,546.00 -140,372.00 -180,806.00 -153,777.00
   Shareholders Equity -203,825.00 -284,820.00 -310,801.00 -333,875.00 -305,178.00
      Capital Stock 45,071.00 43,733.00 42,621.00 39,816.00 39,807.00
      Share Premium 19,289,890.00 19,213,990.00 19,151,216.00 18,960,679.00 18,942,103.00
      Retained Earnings -19,773,054.00 -19,709,885.00 -19,636,088.00 -19,491,014.00 -19,430,176.00
      Treasury Shares 0 0 0 0 0
      Accumulated Other Comprehensive Income 234,268.00 227,809.00 227,793.00 217,111.00 223,874.00
   Minority Interest 318,839.00 304,366.00 170,429.00 153,069.00 151,401.00
Debt 1,778,828.00 1,663,357.00 1,758,761.00 1,651,282.00 1,541,706.00
Net Debt 208,764.00 167,632.00 117,658.00 154,884.00 97,922.00
Common Shares Outstanding 61,850,753.12 61,850,771.12 60,306,925.92 56,384,008.30 56,383,673.20
Breakdown 2025-09-30 2025-06-30 2025-03-31 2024-09-30 2024-06-30
Revenues 879,297.00 658,271.00 504,229.00 497,220.00 401,184.00
Cost Of Revenue 813,327.00 624,064.00 468,888.00 462,360.00 375,599.00
Interest Income 6.00 43.00 7.00 10.00 16.00
Interest Expense 24,083.00 23,098.00 22,542.00 24,095.00 22,858.00
Non-Interest Expense 120,342.00 93,656.00 80,037.00 82,134.00 87,472.00
Gross Profit 65,970.00 34,207.00 35,341.00 34,860.00 25,585.00
Operating Expenses 102,439.00 77,347.00 70,593.00 73,509.00 88,069.00
   Selling, General and Administrative Expenses 120,342.00 93,656.00 80,037.00 82,134.00 87,472.00
   Research and Development Expenses 3,088.00 3,089.00 2,899.00 2,361.00 3,380.00
   Other Operating Expenses -20,952.00 -19,379.00 -11,948.00 -10,824.00 -2,783.00
Operating Income -36,469.00 -43,140.00 -35,252.00 -38,649.00 -62,484.00
Net Non-Operating Income -479.00 -1,018.00 5,630.00 167.00 -167.00
EBT -60,697.00 -67,566.00 -51,381.00 -61,598.00 -49,792.00
Income Tax 0 39.00 0 0 38.00
Net Income Including Non-Controlling Interests -60,697.00 -67,605.00 -51,381.00 -59,169.00 -49,830.00
Net Income Non-Controlling Interests -2,472.00 -6,192.00 -1,690.00 -1,668.00 -1,641.00
Net Income -63,169.00 -73,797.00 -53,071.00 -60,837.00 -51,471.00
EBIT -36,614.00 -44,468.00 -28,839.00 -37,503.00 -26,934.00
EBITDA -36,614.00 -44,468.00 -28,839.00 -37,503.00 -26,934.00
EPS 0 0 0 -0.00 -0.00
Diluted EPS 0 0 0 -0.00 -0.00
Average Shares Outstanding Basic 213,771.14 210,561.78 194,251.96 188,063.22 188,042.26
Average Shares Outstanding Diluted 213,771.14 210,561.78 194,251.96 188,063.22 188,042.26
Breakdown
Operating Cash Flow
   Operating Net Income
   Deprecation and Amortization
   Deferred Income Tax
   Share Based Compensation
   Change in Working Capital
   Other Operating Activities
Investing Cash Flow
   Capital Expenditure
   Net Purchase/Sale of PPE
   Net Purchase/Sale of Investments Net
   Net Purchase/Sale of Business
   Other Investing Activities
Financing Cash Flow
   Net Issuance/Repayment of Debt
   Net Issuance/Repurchase of Equity
   Dividends Paid
   Other Financing Activities
Net Change in Cash
   Cash at Beginning of Period
   Cash at End of Period
Free Cash Flow